| Revenue | DKK 0 | — |
| EBITDA | DKK -52K | +88% |
| Net profit | DKK -245K | -145% |
| Total assets | DKK 13,6M | -2% |
| Equity | DKK 13,6M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -31 | -31 | -12 | -55 | -93 | 142 | 482 | 38 | 153 | -40 | -82 | -70 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -250 | -401 | -401 | -0 | -400 | -0 | -350 | -0 |
| EBITDA | -31 | -31 | -12 | -55 | -93 | -108 | 81 | -362 | 153 | -441 | -82 | -420 | -52 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -31 | -31 | -12 | -55 | -93 | -108 | 81 | -362 | 153 | -441 | -82 | -420 | -52 |
| Net financials | 798 | 536 | 1.446 | 7.905 | 74 | 558 | -1.527 | 2.334 | 2.106 | 1.590 | -2.161 | 1.117 | -262 |
| Profit before tax | 767 | 505 | 1.434 | 7.850 | -19 | 450 | -1.447 | 1.972 | 2.258 | 1.149 | -2.242 | 698 | -314 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 97 | 253 | -492 | 154 | -69 |
| Net profit | 767 | 505 | 1.434 | 7.850 | -19 | 450 | -1.447 | 1.972 | 2.161 | 896 | -1.750 | 544 | -245 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.439 | 2.685 | 4.122 | 11.997 | 11.977 | 12.502 | 11.245 | 13.130 | 15.314 | 16.543 | 13.599 | 13.942 | 13.635 |
| Equity | 2.427 | 2.673 | 4.106 | 11.957 | 11.938 | 12.387 | 10.941 | 12.912 | 15.073 | 15.969 | 13.304 | 13.848 | 13.603 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 12 | 15 | 40 | 39 | 114 | 304 | 217 | 241 | 574 | 295 | 94 | 31 |
| Total debt | 12 | 12 | 15 | 40 | 39 | 114 | 304 | 217 | 241 | 574 | 295 | 94 | 31 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1990 | — | — |
PE Management | Management | 1990 | — | — |
HE | Audit | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Chairman | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Chairman | 1990 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Hans Erik Frederiksen | Audit | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Carsten Peter Engbjerg Sørensen | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Karin Petersen | Board of Directors | 0 companies |
| Inge Petersen | Board of Directors | 0 companies |
| Gunnar Lorents Sørensen | Chairman | 0 companies |