| Revenue | DKK 247K | -31% |
| EBITDA | DKK 194K | -35% |
| Net profit | DKK 136K | -47% |
| Total assets | DKK 15,7M | -3% |
| Equity | DKK 11,6M | -1% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 780 | 32 | 340 | 357 | 247 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 437 | -83 | 223 | 297 | 194 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 437 | -83 | 223 | 297 | 194 |
| Net financials | 50 | -64 | 82 | 78 | -5 |
| Profit before tax | 487 | -146 | 305 | 376 | 189 |
| Tax | 102 | 23 | 67 | 117 | 53 |
| Net profit | 385 | -169 | 238 | 259 | 136 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 23.296 | 17.362 | 17.105 | 16.132 | 15.668 |
| Equity | 12.078 | 11.609 | 11.547 | 11.806 | 11.642 |
| Long-term debt | 8.255 | 4.509 | 3.303 | 3.211 | 2.973 |
| Short-term debt | 1.116 | 514 | 1.525 | 386 | 311 |
| Total debt | 9.371 | 5.023 | 4.828 | 3.597 | 3.284 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MU Management | Management | 2025 |
| Former (3) | ||
ET | Audit | 1990 – 1990 |
AU Chief Executive Officer | Chief Executive Officer | 2021 – 2025 |
PE Management | Management | 1990 – 1990 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1990 | |
| Chairman | 2025 | |
| Former (4) | ||
| Board of Directors | 1990 – 2017 | |
| Board of Directors | 1990 – 1990 | |
| Board of Directors | 1996 – 1998 | |
| Chairman | 1990 – 1990 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Mogens Ussing | Management | 0 companies |
| Anni Ussing | Chief Executive Officer | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Erling Steen Christensen | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Jeppe Ussing | Board of Directors | 0 companies |
| Nicolai Ussing | Chairman | 0 companies |
| Jean Freddy Brahe | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |