| Revenue | DKK -20K | -17% |
| EBITDA | DKK -20K | +17% |
| Net profit | DKK 125K | -50% |
| Total assets | DKK 12M | +0% |
| Equity | DKK 11,9M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -8 | -7 | -7 | -20 | -11 | -28 | -28 | -23 | -25 | -25 | -26 | -24 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -8 | -7 | -7 | -20 | -11 | -28 | -28 | -23 | -25 | -25 | -26 | -24 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -8 | -7 | -7 | -20 | -11 | -28 | -28 | -23 | -25 | -25 | -26 | -24 | -20 |
| Net financials | 638 | 763 | 1.020 | 457 | 120 | 936 | -1.141 | -567 | 512 | 392 | -186 | 199 | 275 | 142 |
| Profit before tax | 633 | 754 | 1.013 | 450 | 100 | 925 | -1.169 | -595 | 489 | 367 | -211 | 173 | 251 | 122 |
| Tax | 10 | 10 | 8 | 1 | -9 | -8 | -21 | -21 | -11 | -4 | -8 | -3 | -1 | -3 |
| Net profit | 623 | 745 | 1.005 | 448 | 109 | 933 | -1.149 | -573 | 500 | 371 | -202 | 176 | 251 | 125 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.280 | 11.153 | 12.066 | 11.647 | 11.775 | 13.109 | 15.726 | 12.373 | 12.384 | 12.269 | 12.937 | 13.088 | 12.016 | 12.014 |
| Equity | 10.214 | 11.062 | 11.613 | 11.414 | 11.136 | 12.166 | 12.136 | 11.454 | 11.844 | 12.102 | 11.785 | 11.843 | 11.973 | 11.938 |
| Long-term debt | 1 | 12 | 2 | 0 | 127 | 66 | 2.436 | 50 | 64 | 93 | 1.131 | 45 | 6 | 0 |
| Short-term debt | 65 | 79 | 451 | 233 | 512 | 877 | 1.153 | 868 | 476 | 75 | 22 | 1.199 | 37 | 76 |
| Total debt | 66 | 91 | 453 | 233 | 639 | 943 | 3.590 | 918 | 541 | 167 | 1.152 | 1.244 | 43 | 76 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1991 | — | — |
ES Management | Management | 1991 | — | — |
AU Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Erling Steen Christensen | Management | 0 companies |
| Anni Ussing | Management | 0 companies |