| Revenue | DKK 352K | +26% |
| EBITDA | DKK 352K | +26% |
| Net profit | DKK 251K | +41% |
| Total assets | DKK 3,1M | +12% |
| Equity | DKK 2,5M | +11% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.270 | 2.288 | 1.894 | 1.811 | 2.043 | 2.088 | 2.026 | 1.956 | 1.774 | 2.155 | 384 | 279 | 352 |
| Staff expenses | -1.813 | -1.866 | -1.716 | -1.515 | -1.757 | -1.724 | -1.702 | -1.599 | -1.503 | -1.886 | -845 | -0 | -0 |
| EBITDA | 350 | 332 | 92 | 216 | 286 | 363 | 324 | 357 | 271 | 269 | -462 | 279 | 352 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -73 | -67 | -63 | -63 | -70 | -74 | -40 | -40 | -40 |
| EBIT | 350 | 332 | 92 | 216 | 213 | 297 | 261 | 294 | 202 | 195 | -502 | 239 | 312 |
| Net financials | -105 | -114 | -104 | -98 | -80 | -53 | -39 | -26 | -15 | -6 | 333 | -10 | 10 |
| Profit before tax | 245 | 218 | -12 | 118 | 132 | 244 | 222 | 268 | 187 | 189 | -169 | 229 | 322 |
| Tax | 62 | -18 | 0 | 29 | 30 | 55 | 50 | 61 | 43 | 42 | -34 | 50 | 71 |
| Net profit | 182 | 236 | -13 | 89 | 103 | 189 | 172 | 208 | 144 | 147 | -135 | 178 | 251 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.129 | 3.899 | 3.652 | 4.866 | 4.807 | 4.475 | 4.345 | 4.105 | 4.424 | 4.663 | 2.534 | 2.781 | 3.114 |
| Equity | — | 2.673 | 2.467 | 2.359 | 2.363 | 2.451 | 2.520 | 2.622 | 2.658 | 2.694 | 2.022 | 2.200 | 2.451 |
| Long-term debt | 735 | 523 | 309 | 94 | 0 | 0 | 0 | 0 | 0 | 50 | 0 | 132 | 132 |
| Short-term debt | 1.509 | 1.641 | 1.738 | 1.902 | 1.942 | 1.529 | 1.337 | 1.005 | 1.294 | 1.454 | 174 | 115 | 202 |
| Total debt | 2.243 | 2.164 | 2.047 | 2.507 | 1.942 | 1.529 | 1.337 | 1.005 | 1.294 | 1.505 | 174 | 247 | 334 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RH Management | Management | 1993 | — | — |
ET | Audit | 1990 | — | — |
HJ Management | Management | 1990 | — | — |
JB Management | Management | 2022 | — | — |
PE Management | Management | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 1990 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1990 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 1990 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
John Frandsen Ejendomme ApS | Company | 100.0% | 100.0% | 2022 |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Richardt Hansen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Hans Jørgen Vestergaard Hansen | Management | 0 companies |
| John Bylov Frandsen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Lars Emil Holst Frandsen | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Niels Erik Hansen | Chairman | 0 companies |
| Inger Marie Hansen | Board of Directors | 0 companies |
| Henning Hansen | Board of Directors | 0 companies |
| Anne Sofie Holst Frandsen | Chairman | 0 companies |
| Elin Hansen | Board of Directors | 0 companies |
| Tina Christensen | Chairman | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |