| Revenue | DKK 855K | +39% |
| EBITDA | DKK -274K | +50% |
| Net profit | DKK -256K | +57% |
| Total assets | DKK 838K | +3% |
| Equity | DKK -611K | -72% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 903 | 614 | 855 |
| Staff expenses | -983 | -1.214 | -1.129 |
| EBITDA | -81 | -548 | -274 |
| Depreciation & amort. | -97 | 26 | -23 |
| EBIT | -178 | -574 | -297 |
| Net financials | 16 | -120 | -39 |
| Profit before tax | -162 | -694 | -336 |
| Tax | -39 | -104 | -80 |
| Net profit | -123 | -590 | -256 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 972 | 814 | 838 |
| Equity | 234 | -356 | -611 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 738 | 1.170 | 1.449 |
| Total debt | 738 | 1.170 | 1.449 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1990 | — | — |
OO Management | Management | 2007 | — | — |
JO Management | Management | 2009 | — | — |
PO Management | Management | 1990 | — | — |
PE Management | Management | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Chairman | 1990 | — | — | |
| Chairman | 1990 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JACOB OLSEN ApS | Company | 0.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Ole Olsen | Management | 0 companies |
| Jacob Olsen | Management | 0 companies |
| Peter Olsen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Svend Brorsen | Board of Directors | 0 companies |
| Henning Preben Christiansen | Board of Directors | 0 companies |
| Inge Olsen | Chairman | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |