Skip to content
Riskpilot
← Back to search
Sign in
Get full access
EPOKE A/S
A/S
Active
Advertising protection
CVR 14125345
Vejenvej 50, 6600
Vejen
Manufacture of machinery for mining, quarrying and construction
·
NACE 2892
Est. 1990 · 36 years old
103 employees
Monitor
Share
Denmark
/
Companies
/
Manufacture of machinery for mining, quarrying and construction
/
EPOKE A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
0M
60M
120M
179M
239M
199M
2021
199M
2022
208M
2023
96M
2024
91M
2025
EBITDA
DKK millions
50M
38M
25M
13M
0M
15M
2021
16M
+7%
2022
25M
+56%
2023
40M
+60%
2024
32M
-20%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Revenue
198.761
198.846
207.783
95.745
90.631
Staff expenses
-62.709
-61.325
-58.059
-55.736
-58.444
EBITDA
14.783
15.834
25.432
40.009
32.187
Depreciation & amort.
-3.618
-3.485
-3.283
-2.690
-2.006
EBIT
11.165
12.349
22.149
37.319
30.181
Net financials
-1.844
-2.670
-1.913
6.338
3.717
Profit before tax
9.321
9.679
20.236
43.657
33.898
Tax
2.253
2.411
1.984
8.368
5.458
Net profit
7.068
7.268
18.252
35.289
28.440
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
181.295
139.554
159.290
173.637
181.812
Equity
110.103
73.136
90.757
112.794
119.729
Long-term debt
12.929
5.941
5.924
6.129
6.209
Short-term debt
55.332
57.668
59.933
52.163
53.738
Total debt
68.261
63.609
65.857
58.292
59.947
Financial ratios
5-year trend
EBITDA margin
35.5%
This company
15.8%
Market median
+125% vs market
2021
2025
Equity ratio
65.9%
This company
38.2%
Market median
+73% vs market
2021
2025
Return on equity
23.8%
This company
18.4%
Market median
+29% vs market
2021
2025
Net profit margin
31.4%
This company
8.1%
Market median
+288% vs market
2021
2025
Asset turnover
0.50×
This company
1.12×
Market median
-55% vs market
2021
2025
Debt / equity
0.52×
This company
0.62×
Market median
+16% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2024-03-01 – 2025-02-28
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-03-01 – 2024-02-28
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-03-01 – 2023-02-28
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-03-01 – 2022-02-28
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-03-01 – 2021-02-28
View
PDF
More on EPOKE A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
