| Revenue | DKK 339,6M | +13% |
| EBITDA | DKK 52,4M | +2% |
| Net profit | DKK 36,8M | +0% |
| Total assets | DKK 199M | +1% |
| Equity | DKK 81,8M | +1% |
| Employees | 108 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 110.831 | 459.911 | 443.252 | 301.673 | 339.616 |
| Staff expenses | -64.813 | -78.062 | -80.493 | -76.788 | -77.174 |
| EBITDA | 46.018 | 97.003 | 85.561 | 51.619 | 52.428 |
| Depreciation & amort. | -4.978 | -6.016 | -6.625 | -6.620 | -6.615 |
| EBIT | 41.041 | 90.987 | 78.936 | 45.000 | 45.813 |
| Net financials | -66 | 559 | 3.550 | 2.238 | 1.417 |
| Profit before tax | 40.974 | 91.546 | 82.486 | 47.237 | 47.231 |
| Tax | 8.978 | 20.108 | 18.174 | 10.456 | 10.403 |
| Net profit | 31.996 | 71.438 | 64.312 | 36.782 | 36.827 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 186.480 | 306.658 | 227.385 | 196.717 | 198.979 |
| Equity | 75.469 | 114.907 | 108.219 | 81.001 | 81.828 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 107.692 | 185.699 | 114.501 | 106.396 | 114.116 |
| Total debt | 107.692 | 185.699 | 114.501 | 106.396 | 114.116 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TR Management | Management | 2005 |
| Former (6) | ||
ET | Audit | 1990 – 1991 |
| Audit | 2002 – 2002 | |
SE Management | Management | 1990 – 1991 |
MH Management | Management | 1990 – 1992 |
| Audit | 1990 – 1998 | |
PE Management | Management | 1990 – 1991 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2007 | |
| Chairman | 2016 | |
| Former (13) | ||
| Board of Directors | 1990 – 1991 | |
| Board of Directors | 1999 – 2006 | |
| Chairman | 1999 – 2000 | |
| Board of Directors | 1990 – 1999 | |
| Board of Directors | 1990 – 1992 | |
| Chairman | 2004 – 2016 | |
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 1990 – 1991 | |
| Chairman | 1990 – 1999 | |
| Chairman | 1990 – 1994 | |
| Chairman | 1990 – 1991 | |
| Chairman | 2000 – 2004 | |
| Board of Directors | 1990 – 1993 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Arthur Andersen Statsautoriserede Revisorer I/S | Audit | 0 companies |
| Steen Eric Laursen | Management | 0 companies |
| Mogens Hørmand | Management | 0 companies |
| SR, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Toni Reftman | Management | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Kurt Olof Robert Burman | Board of Directors | 0 companies |
| Jan-Olof Gordon | Board of Directors | 0 companies |
| Lennart Harry Blomberg | Chairman | 0 companies |
| Jørn Bæk Moeslund | Board of Directors | 0 companies |
| Alf Goransson | Board of Directors | 0 companies |
| Nils Fredrik Knagenhielm-Karlsson | Chairman | 0 companies |
| Sofia Charlotta Göthe | Board of Directors | 0 companies |
| Sven-Otto Bjerre Grahn | Board of Directors | 0 companies |
| Steen Thyboe Christensen | Chairman | 0 companies |
| Børge Hviid | Chairman | 0 companies |
| Erik Henry Gabrielson | Chairman | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Ingmar Johansson | Chairman | 0 companies |
| Lis Laursen | Board of Directors | 0 companies |