| Revenue | DKK 5K | -89% |
| EBITDA | DKK -12K | -129% |
| Net profit | DKK -100K | -375% |
| Total assets | DKK 125K | -47% |
| Equity | DKK 88K | -53% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 517 | 28 | 46 | 5 |
| Staff expenses | -30 | -11 | -6 | -17 |
| EBITDA | 487 | 17 | 41 | -12 |
| Depreciation & amort. | -200 | -0 | -0 | -0 |
| EBIT | 287 | 17 | 41 | -12 |
| Net financials | -13 | -2 | 5 | 6 |
| Profit before tax | 274 | 15 | 45 | -6 |
| Tax | 64 | 8 | 9 | 94 |
| Net profit | 210 | 6 | 36 | -100 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 311 | 263 | 234 | 125 |
| Equity | 145 | 152 | 188 | 88 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 166 | 111 | 47 | 37 |
| Total debt | 166 | 111 | 47 | 37 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
ET | Audit | 1990 – 1991 |
MJ Management | Management | 1990 – 2017 |
PE Management | Management | 1990 – 1991 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 1990 – 1991 | |
| Board of Directors | 1990 – 2006 | |
| Board of Directors | 2006 – 2017 | |
| Board of Directors | 1990 – 2017 | |
| Chairman | 1990 – 1991 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Michael Juhl | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Svenn Erik Juhl | Board of Directors | 0 companies |
| Peter Hebin Bruun | Board of Directors | 0 companies |
| Erik Rønsholdt | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |