Riskpilot← Back to searchSign inGet full accessGRAVOGRAPH DK A/S
A/SBankruptCVR 14125531Industrisvinget 9Wholesale of machine tools · NACE 4662Est. 19906 employees
Revenue 2020
DKK 2,6M
-7% vs 2019
EBITDA margin
3.6%
-67% vs 2019
Equity ratio
32.2%
Financial strength
Net profit 2020
DKK -88K
-162% vs 2019
| Revenue | DKK 2,6M | -7% |
| EBITDA | DKK 93K | -67% |
| Net profit | DKK -88K | -162% |
| Total assets | DKK 3,9M | +3% |
| Equity | DKK 1,2M | -7% |
| Employees | 6 | — |
Legal name
GRAVOGRAPH DK A/S
CVR number
14125531
Legal form
Aktieselskab
NACE code
4662 · Wholesale of machine tools
Founded
1. maj 1990
Share capital
DKK 2.000.000
Employees
6 (FTE)
VAT registered
No
Audit selected
No
Last report
2020-09-30
Financial year
January – December
Signatory rights
Selskabet tegnes af to bestyrelsesmedlemmer i forening eller af direktionen.
Address
Industrisvinget 9
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.369 | 2.654 | 2.718 | 2.551 | 2.926 | 2.558 | 2.246 | 2.770 | 2.579 |
| Staff expenses | -2.697 | -2.266 | -2.317 | -2.451 | -2.442 | -2.509 | -2.507 | -2.486 | -2.486 |
| EBITDA | -327 | 388 | 401 | 100 | 484 | 50 | -261 | 284 | 93 |
| Depreciation & amort. | 197 | -91 | -66 | -84 | -88 | -86 | -27 | -29 | -146 |
| EBIT | -524 | 297 | 335 | 15 | 396 | -36 | -288 | 255 | -53 |
| Net financials | -166 | -121 | -93 | -42 | -42 | -48 | -56 | -68 | -62 |
| Profit before tax | -690 | 176 | 242 | -27 | 354 | -85 | -344 | 187 | -115 |
| Tax | -172 | 133 | 68 | 3 | 79 | -17 | -75 | 44 | -27 |
| Net profit | -518 | 43 | 174 | -30 | 276 | -67 | -269 | 143 | -88 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.677 | 3.132 | 3.337 | 3.494 | 3.488 | 3.239 | 3.897 | 3.771 | 3.875 |
| Equity | 1.066 | 1.109 | 1.283 | 1.253 | 1.529 | 1.462 | 1.193 | 1.336 | 1.248 |
| Long-term debt | 77 | 17 | 209 | 147 | 82 | 82 | 0 | 0 | 317 |
| Short-term debt | 2.535 | 2.005 | 1.845 | 2.094 | 1.877 | 1.695 | 2.704 | 2.435 | 2.310 |
| Total debt | 2.611 | 2.023 | 2.054 | 2.241 | 1.959 | 1.777 | 2.704 | 2.435 | 2.628 |
EBITDA margin
3.6%
This company
15.8%
Market median
-77% vs market
20122020
Equity ratio
32.2%
This company
38.2%
Market median
+16% vs market
20122020
Return on equity
-7.1%
This company
18.4%
Market median
-139% vs market
20122020
Net profit margin
-3.4%
This company
8.1%
Market median
-142% vs market
20122020
Asset turnover
0.67×
This company
1.12×
Market median
-40% vs market
20122020
Debt / equity
2.11×
This company
0.62×
Market median
-240% vs market
20122020
- Annual report 2020Filed via CVR / Virk · Period 2019-10-01 – 2020-09-30
- Annual report 2019Filed via CVR / Virk · Period 2018-10-01 – 2019-09-30
- Annual report 2018Filed via CVR / Virk · Period 2017-10-01 – 2018-09-30
- Annual report 2017Filed via CVR / Virk · Period 2016-10-01 – 2017-09-30
- Annual report 2016Filed via CVR / Virk · Period 2015-10-01 – 2016-09-30
- Annual report 2015Filed via CVR / Virk · Period 2014-10-01 – 2015-09-30
- Annual report 2014Filed via CVR / Virk · Period 2013-10-01 – 2014-09-30
- Annual report 2013Filed via CVR / Virk · Period 2012-10-01 – 2013-09-30
- Annual report 2012Filed via CVR / Virk · Period 2011-10-01 – 2012-09-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PV Management | Management | 1990 | — | — |
ET | Audit | 1990 | — | — |
EB Management | Management | 1990 | — | — |
| Audit | 1990 | — | — | |
PE Management | Management | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 1990 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NORDISK VENDITOR A/S | Company | 100.0% | 100.0% | 1990 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of GRAVOGRAPH DK A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Per Valdemar Schultz | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Erik Bjerg Mortensen | Management | 0 companies |
| MORTENSEN & BEIERHOLM, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Jens Just | Board of Directors | 0 companies |
| Dagmar Vibeke Mortensen | Board of Directors | 0 companies |
| John Valman Karlsen | Board of Directors | 0 companies |
| Carsten Robert Brink | Board of Directors | 0 companies |
| Arne Bjerg Mortensen | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |