| Revenue | DKK -99K | +71% |
| EBITDA | DKK -119K | -107% |
| Net profit | DKK -88K | -199% |
| Total assets | DKK 494K | -18% |
| Equity | DKK 463K | -16% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 462 | 186 | 370 | 796 | -166 | -315 | -108 | -150 | -87 | -74 | -79 | -71 | -58 | -99 |
| Staff expenses | -0 | -0 | -0 | -291 | -44 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 462 | 186 | 133 | 146 | -210 | -316 | -108 | -150 | -87 | -74 | -79 | -71 | -58 | -119 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 462 | 186 | 133 | 146 | -210 | -316 | -108 | -150 | -87 | -74 | -79 | -71 | -58 | -119 |
| Net financials | 0 | 0 | -3 | -0 | 0 | 8 | 0 | 0 | 27 | 25 | 21 | 35 | 28 | 31 |
| Profit before tax | 462 | 187 | 130 | 146 | -210 | -308 | -108 | -150 | -60 | -49 | -58 | -36 | -30 | -88 |
| Tax | -0 | 50 | 33 | 34 | -0 | -0 | -0 | -86 | -13 | -11 | -0 | -0 | -0 | -0 |
| Net profit | 462 | 137 | 97 | 112 | -210 | -308 | -108 | -65 | -47 | -38 | -58 | -36 | -30 | -88 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.561 | 2.090 | 1.682 | 1.713 | 1.438 | 1.060 | 840 | 805 | 736 | 699 | 640 | 610 | 602 | 494 |
| Equity | 1.310 | 1.446 | 1.339 | 1.451 | 1.241 | 933 | 825 | 760 | 713 | 675 | 617 | 581 | 551 | 463 |
| Long-term debt | 0 | 0 | 6 | 23 | 11 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 252 | 644 | 343 | 262 | 197 | 127 | 16 | 45 | 23 | 24 | 23 | 30 | 51 | 32 |
| Total debt | 252 | 644 | 343 | 262 | 197 | 127 | 16 | 45 | 23 | 24 | 23 | 30 | 51 | 32 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1990 | — | — |
JF Audit | Audit | 1990 | — | — |
BS | Audit | 2002 | — | — |
B Audit | Audit | 2000 | — | — |
BB Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
PE Management | Management | 1990 | — | — |
LA Audit | Audit | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 1990 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLDINGSELSKABET AF 30/01 1978 ApS | Company | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| John Formsgaard | Audit | 0 companies |
| Bruno Sten Rosenkrans Jensen | Audit | 0 companies |
| BJ-REVISION | Audit | 0 companies |
| Brian Bisgaard Petersen | Chief Executive Officer | 0 companies |
| Johnny Sigfred Kristensen | Chief Executive Officer | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| LOKALREVISORERNE ApS | Audit | 0 companies |
| Polina Chestopalova Kristensen | Chairman | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Jørgen Rønn | Board of Directors | 0 companies |
| Anne Marie Lippert | Chairman | 0 companies |
| Lars Møller Kristensen | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Kamilla Zol Sommer | Board of Directors | 0 companies |