| Revenue | DKK 383K | -87% |
| EBITDA | DKK 343K | -88% |
| Net profit | DKK 123K | -95% |
| Total assets | DKK 13,6M | -16% |
| Equity | DKK 5,6M | -6% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -533 | 556 | 331 | 2.902 | 383 |
| Staff expenses | -101 | -122 | -37 | -77 | -41 |
| EBITDA | -1.558 | 434 | 294 | 2.826 | 343 |
| Depreciation & amort. | -57 | -57 | -57 | -37 | -41 |
| EBIT | -1.615 | 377 | 237 | 2.789 | 302 |
| Net financials | -66 | -29 | -38 | -178 | -148 |
| Profit before tax | -1.682 | 348 | 198 | 2.611 | 154 |
| Tax | -228 | 1 | -26 | 129 | 31 |
| Net profit | -1.453 | 347 | 224 | 2.483 | 123 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 15.512 | 15.841 | 16.127 | 16.127 | 13.588 |
| Equity | 5.109 | 5.456 | 5.680 | 6.014 | 5.631 |
| Long-term debt | 8.747 | 8.654 | 8.410 | 8.079 | 5.921 |
| Short-term debt | 746 | 900 | 1.278 | 1.378 | 1.534 |
| Total debt | 9.493 | 9.554 | 9.688 | 9.457 | 7.454 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KB Management | Management | 1990 |
| Former (3) | ||
ET | Audit | 1990 – 1994 |
JB Audit | Audit | 1998 – 2016 |
PE Management | Management | 1990 – 1994 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 1997 | |
| Board of Directors | 1990 | |
| Former (3) | ||
| Board of Directors | 1990 – 1994 | |
| Chairman | 1990 – 1994 | |
| Chairman | 1995 – 1997 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Kjeld Bjerg | Management | 0 companies |
| Jens Broen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Vibeke Bjerg Nørkjær | Chairman | 0 companies |
| Anne Mette Ovesen | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Henning Bjerregaard Pedersen | Chairman | 0 companies |