| Revenue | DKK -55K | -14% |
| EBITDA | DKK -55K | +14% |
| Net profit | DKK 176K | -92% |
| Total assets | DKK 16,9M | -3% |
| Equity | DKK 10,5M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -1 | -24 | -16 | -12 | -10 | -28 | -97 | -27 | -27 | -22 | -64 | -55 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -1 | -24 | -16 | -12 | -10 | -28 | -97 | -27 | -27 | -22 | -64 | -55 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -1 | -24 | -16 | -12 | -10 | -28 | -97 | -27 | -27 | -22 | -64 | -55 |
| Net financials | -713 | -316 | 31 | 1.362 | 657 | 1.169 | 501 | 383 | -432 | 620 | 947 | 2.190 | 211 |
| Profit before tax | -728 | -317 | 8 | 1.346 | 583 | 1.159 | 473 | 287 | -459 | 593 | 926 | 2.127 | 157 |
| Tax | -0 | -4 | -60 | -0 | -0 | -29 | -0 | -271 | -29 | -14 | -74 | -2 | -20 |
| Net profit | -733 | -314 | 67 | 1.346 | 583 | 1.188 | 473 | 558 | -430 | 607 | 1.000 | 2.129 | 176 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.154 | 8.343 | 8.813 | 10.643 | 14.615 | 15.811 | 15.937 | 20.643 | 20.279 | 21.589 | 20.522 | 17.519 | 16.933 |
| Equity | 7.153 | 7.281 | 7.637 | 9.387 | 13.301 | 14.451 | 14.474 | 15.926 | 15.161 | 15.776 | 16.194 | 10.864 | 10.533 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.002 | 1.062 | 1.175 | 1.256 | 1.315 | 1.360 | 1.463 | 4.717 | 5.118 | 5.813 | 4.328 | 6.656 | 6.400 |
| Total debt | 1.002 | 1.062 | 1.175 | 1.256 | 1.315 | 1.360 | 1.463 | 4.717 | 5.118 | 5.813 | 4.328 | 6.656 | 6.400 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1990 | — | — |
JB Audit | Audit | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1997 | — | — | |
| Board of Directors | 1990 | — | — | |
| Chairman | 1995 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Jens Broen | Audit | 0 companies |
| Vibeke Bjerg Nørkjær | Chairman | 0 companies |
| Anne Mette Ovesen | Board of Directors | 0 companies |
| Henning Bjerregaard Pedersen | Chairman | 0 companies |