Riskpilot← Back to searchSign inGet full accessWILLIAMS + CREATIVE ApS
APSDissolvedCVR 14127186Klostermosevej 140Activities of advertising agencies · NACE 7311Est. 19904 employees
Revenue 2022
DKK 576K
-24% vs 2021
EBITDA margin
-15.2%
-224% vs 2021
Equity ratio
89.9%
Financial strength
Net profit 2022
DKK -146K
-188% vs 2021
| Revenue | DKK 576K | -24% |
| EBITDA | DKK -87K | -224% |
| Net profit | DKK -146K | -188% |
| Total assets | DKK 2,6M | -6% |
| Equity | DKK 2,3M | -6% |
| Employees | 4 | — |
Legal name
WILLIAMS + CREATIVE ApS
CVR number
14127186
Legal form
Anpartsselskab
NACE code
7311 · Activities of advertising agencies
Founded
27. april 1990
Share capital
DKK 500.000
Employees
4 (FTE)
VAT registered
No
Audit selected
No
Last report
2022-06-30
Financial year
January – December
Signatory rights
Selskabet tegnes af to bestyrelsesmedlemmer i forening eller af en direktør
Address
Klostermosevej 140
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.514 | 1.982 | 1.538 | 1.183 | 1.413 | 1.081 | 1.446 | 815 | 323 | 755 | 576 |
| Staff expenses | -1.575 | -1.452 | -1.470 | -1.202 | -1.316 | -1.266 | -1.443 | -1.030 | -516 | -685 | -642 |
| EBITDA | 940 | 531 | 68 | -19 | 97 | -185 | 3 | -215 | -193 | 71 | -87 |
| Depreciation & amort. | -159 | -71 | -92 | -73 | -68 | -70 | -28 | -58 | -62 | -51 | -11 |
| EBIT | 781 | 460 | -24 | -92 | 29 | -255 | -25 | -273 | -255 | 19 | -98 |
| Net financials | -15 | 88 | 137 | 109 | -10 | 136 | 56 | 59 | 1 | 132 | -86 |
| Profit before tax | 766 | 549 | 114 | 17 | 19 | -119 | 30 | -214 | -254 | 151 | -184 |
| Tax | 205 | 152 | 25 | 14 | 10 | -27 | 16 | -29 | -0 | -16 | -37 |
| Net profit | 561 | 397 | 88 | 3 | 10 | -92 | 14 | -185 | -254 | 167 | -146 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.248 | 3.617 | 3.643 | 3.446 | 3.417 | 3.310 | 3.434 | 3.319 | 2.957 | 2.740 | 2.583 |
| Equity | 2.322 | 2.718 | 2.807 | 2.809 | 2.819 | 2.727 | 2.741 | 2.556 | 2.302 | 2.470 | 2.323 |
| Long-term debt | 0 | 180 | 21 | 75 | 10 | 0 | 0 | 0 | 72 | 0 | 0 |
| Short-term debt | 836 | 650 | 747 | 554 | 582 | 583 | 688 | 763 | 582 | 271 | 260 |
| Total debt | 836 | 830 | 768 | 629 | 591 | 583 | 688 | 763 | 654 | 271 | 260 |
EBITDA margin
-15.2%
This company
15.8%
Market median
-196% vs market
20122022
Equity ratio
89.9%
This company
38.2%
Market median
+135% vs market
20122022
Return on equity
-6.3%
This company
18.4%
Market median
-134% vs market
20122022
Net profit margin
-25.4%
This company
8.1%
Market median
-414% vs market
20122022
Asset turnover
0.22×
This company
1.12×
Market median
-80% vs market
20122022
Debt / equity
0.11×
This company
0.62×
Market median
+82% vs market
20122022
- Annual report 2022Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
- Annual report 2021Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
- Annual report 2020Filed via CVR / Virk · Period 2019-07-01 – 2020-06-30
- Annual report 2019Filed via CVR / Virk · Period 2018-07-01 – 2019-06-30
- Annual report 2018Filed via CVR / Virk · Period 2017-07-01 – 2018-06-30
- Annual report 2017Filed via CVR / Virk · Period 2016-07-01 – 2017-06-30
- Annual report 2016Filed via CVR / Virk · Period 2015-07-01 – 2016-06-30
- Annual report 2015Filed via CVR / Virk · Period 2014-07-01 – 2015-06-30
- Annual report 2014Filed via CVR / Virk · Period 2013-07-01 – 2014-06-30
- Annual report 2013Filed via CVR / Virk · Period 2012-07-01 – 2013-06-30
- Annual report 2012Filed via CVR / Virk · Period 2011-07-01 – 2012-06-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FW Management | Management | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1990 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1990 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WILLIAMS ApS | Company | 100.0% | 100.0% | 2009 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of WILLIAMS + CREATIVE ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Finn Williams | Management | 0 companies |
| Niels Laulund | Board of Directors | 0 companies |
| Peter Moldow | Board of Directors | 0 companies |
| Erik Henriksen | Board of Directors | 0 companies |
| Henrik Tornager | Chairman | 0 companies |
| Michael Andersson | Board of Directors | 0 companies |
| Anders Peter Drachmann | Board of Directors | 0 companies |
| Anita Palm Laursen | Board of Directors | 0 companies |
| Brian Paul Engblad | Board of Directors | 0 companies |
| Tine Christensen | Board of Directors | 0 companies |
| Henrik Anneman Blegvad Olsson | Board of Directors | 0 companies |
| Bolette Birch Bengtsen | Board of Directors | 0 companies |