| Revenue | DKK 3,1M | -68% |
| EBITDA | DKK -2,2M | -136% |
| Net profit | DKK -7,7M | -987% |
| Total assets | DKK 19,4M | -10% |
| Equity | DKK 1,1M | -88% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|
| Revenue | 254 | 3.088 | 760 | 3.334 | 1.440 | 9.591 | 3.086 |
| Staff expenses | -0 | -0 | -0 | -0 | -1.582 | -3.613 | -4.514 |
| EBITDA | 372 | 3.088 | 760 | 3.334 | -142 | 5.978 | -2.178 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 372 | 3.088 | 760 | 3.334 | -142 | 5.978 | -2.178 |
| Net financials | 676 | 1.223 | 247 | -1.349 | -1.423 | -3.820 | -5.990 |
| Profit before tax | 1.104 | 4.311 | 1.007 | 1.985 | -1.565 | 2.158 | -8.168 |
| Tax | 28 | 708 | 107 | 715 | -159 | 1.285 | -426 |
| Net profit | 1.076 | 3.603 | 900 | 1.270 | -1.406 | 873 | -7.742 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|
| Total assets | 7.457 | 11.910 | 14.646 | 17.836 | 21.674 | 21.435 | 19.392 |
| Equity | 3.638 | 7.241 | 8.141 | 9.411 | 7.956 | 8.827 | 1.087 |
| Long-term debt | 3.004 | 2.994 | 2.988 | 2.937 | 2.902 | 2.730 | 2.555 |
| Short-term debt | 508 | 1.393 | 3.245 | 5.184 | 8.925 | 9.348 | 13.211 |
| Total debt | 3.512 | 4.387 | 6.233 | 8.121 | 11.827 | 12.078 | 15.766 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 1990 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Integra Holding II ApS | Company | 100.0% | 100.0% | 2015 |
CT Holding 2015 ApS | Company | 25.0% | 25.0% | 2015 |
| Individual | 25.0% | 25.0% | 1990 | |
PT Holding 2015 ApS | Company | 33.3% | 33.3% | 2015 |
MNT Holding 2015 ApS | Company | 33.3% | 33.3% | 2015 |
| Individual | 33.3% | 33.3% | 1990 | |
| Individual | 33.3% | 33.3% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Lundum | Chairman | 0 companies |
| Bo Prangsgaard | Chairman | 0 companies |
| Lars Højgaard Thøgersen | Board of Directors | 0 companies |
| Jens Rechnagel Lauridsen | Board of Directors | 0 companies |
| Søren Peter Svendsen | Board of Directors | 0 companies |
| Poul Thorsen | Board of Directors | 0 companies |