| Revenue | DKK -498K | -43% |
| EBITDA | DKK -498K | +43% |
| Net profit | DKK -486K | +46% |
| Total assets | DKK 642K | -85% |
| Equity | DKK 171K | +9% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.912 | 456 | -358 | -991 | -1.236 | -1.331 | -1.661 | -2.655 | -2.871 | -867 | -498 |
| Staff expenses | -5.069 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.843 | 456 | -358 | -991 | -597 | -1.184 | -1.661 | -2.655 | -2.871 | -867 | -498 |
| Depreciation & amort. | 492 | 372 | 399 | 8 | 320 | 74 | -50 | -41 | -18 | -11 | -9 |
| EBIT | 2.351 | 84 | -757 | -999 | -917 | -1.258 | -1.711 | -2.696 | -2.889 | -878 | -506 |
| Net financials | 1.064 | -57 | -184 | 162 | -100 | -20 | -152 | -131 | -327 | -23 | 21 |
| Profit before tax | 3.415 | 27 | -942 | -837 | -1.017 | -1.278 | -1.863 | -2.827 | -3.216 | -901 | -486 |
| Tax | 859 | -2 | -200 | -200 | -212 | -277 | -415 | 585 | -7 | -0 | -0 |
| Net profit | 2.556 | 29 | -742 | -637 | -805 | -1.001 | -1.449 | -3.412 | -3.209 | -901 | -486 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.696 | 8.374 | 6.693 | 6.431 | 6.632 | 5.934 | 6.463 | 7.332 | 3.249 | 4.221 | 642 |
| Equity | 6.541 | 5.753 | 4.953 | 4.312 | 3.582 | 2.349 | 1.565 | 590 | -2.592 | 157 | 171 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.091 | 2.620 | 1.740 | 2.120 | 3.008 | 3.584 | 4.874 | 6.586 | 5.561 | 4.064 | 470 |
| Total debt | 8.091 | 2.620 | 1.740 | 2.120 | 3.008 | 3.584 | 4.874 | 6.586 | 5.561 | 4.064 | 470 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1990 | — | — |
JN Management | Management | 2018 | — | — |
ML Management | Management | 1990 | — | — |
NL Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
PE Management | Management | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1990 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1990 | — | — | |
| Chairman | 1990 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NLP HOLDING ApS | Company | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Jesper Nørager Andersen | Management | 0 companies |
| Mogens Loft Pedersen | Management | 0 companies |
| Niels Loft Pedersen | Chief Executive Officer | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Erik Grave Kristensen | Chairman | 0 companies |
| Lene Bang-Nielsen | Board of Directors | 0 companies |
| Niels Hincheli Grønbæk | Board of Directors | 0 companies |
| Gitte Kvist Pedersen | Board of Directors | 0 companies |
| Birte Lundberg Pedersen | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |