| Revenue | DKK -28K | -83% |
| EBITDA | DKK -28K | +83% |
| Net profit | DKK 243K | -84% |
| Total assets | DKK 4,4M | +5% |
| Equity | DKK 4,4M | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -190 | -187 | -130 | -187 | -183 | -203 | -201 | -160 | 0 | 0 | -117 | -159 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -190 | -187 | -130 | -187 | -183 | -203 | -201 | -160 | -147 | -115 | -117 | -159 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -190 | -187 | -130 | -187 | -183 | -203 | -201 | -160 | -147 | -115 | -117 | -159 | -28 |
| Net financials | 12.179 | 8.283 | 5.711 | 3.303 | 2.200 | 6.333 | -3.558 | 5.138 | 674 | 5.770 | -4.790 | 2.053 | 338 |
| Profit before tax | 11.989 | 8.095 | 5.580 | 3.116 | 2.017 | 6.130 | -3.759 | 4.977 | 527 | 5.656 | -4.907 | 1.895 | 310 |
| Tax | 2.997 | 2.025 | 1.400 | 742 | 426 | 1.343 | -827 | 1.101 | 127 | 1.250 | -1.077 | 418 | 67 |
| Net profit | 8.992 | 6.070 | 4.180 | 2.375 | 1.591 | 4.787 | -2.932 | 3.877 | 400 | 4.405 | -3.830 | 1.477 | 243 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 61.784 | 63.854 | 64.013 | 62.410 | 60.385 | 60.788 | 53.859 | 53.957 | 50.145 | 50.550 | 42.690 | 4.152 | 4.375 |
| Equity | 61.712 | 63.783 | 63.963 | 62.337 | 59.928 | 60.715 | 53.783 | 53.660 | 50.059 | 50.465 | 42.635 | 4.112 | 4.355 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 71 | 71 | 50 | 72 | 457 | 73 | 76 | 297 | 86 | 85 | 55 | 40 | 20 |
| Total debt | 71 | 71 | 50 | 72 | 457 | 73 | 76 | 297 | 86 | 85 | 55 | 40 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PT Management | Management | 2000 | — | — |
ET | Audit | 1990 | — | — |
SO Deputy | Deputy | 2003 | — | — |
SK Deputy | Deputy | 2003 | — | — |
PE Management | Management | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1996 | — | — | |
| Chairman | 1990 | — | — | |
| Board of Directors | 1990 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2008 | |
| Individual | 50.0% | 50.0% | 2009 | |
| Individual | 5.0% | 5.0% | 2008 | |
MC EQUITY ApS | Company | 100.0% | 100.0% | 2023 |
EMILIA A/S | Company | 33.3% | 33.3% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Taarnhøj | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Simon Ortmann | Deputy | 0 companies |
| Steen Kaas Andersen | Deputy | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Susanne Birgit Husted-Andersen | Board of Directors | 0 companies |
| Brian Dahl | Board of Directors | 0 companies |
| Poul Tommerup | Board of Directors | 0 companies |
| Lone Lønbo | Board of Directors | 0 companies |
| Nicolai Dragsted | Board of Directors | 0 companies |
| Niels Thomas Heering | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Hanne Marie Christiansen | Board of Directors | 0 companies |