| Revenue | DKK 133K | -13% |
| EBITDA | DKK 133K | -13% |
| Net profit | DKK 93K | -16% |
| Total assets | DKK 3,6M | +3% |
| Equity | DKK 2,4M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -112 | 7 | 84 | 102 | 94 | 73 | 79 | 74 | 139 | 116 | 114 | 153 | 133 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -112 | 7 | 84 | 102 | 94 | 73 | 179 | 174 | 339 | 616 | 114 | 153 | 133 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -112 | 7 | 84 | 102 | 94 | 73 | 179 | 174 | 339 | 616 | 114 | 153 | 133 |
| Net financials | 65 | 314 | 87 | 89 | 104 | -4 | -0 | 1 | 1 | -0 | -3 | -16 | -19 |
| Profit before tax | -47 | 321 | 171 | 191 | 198 | 169 | 179 | 175 | 341 | 616 | 111 | 137 | 114 |
| Tax | -12 | 78 | 41 | 28 | 34 | 33 | 35 | 34 | 71 | 131 | 20 | 26 | 21 |
| Net profit | -35 | 242 | 130 | 163 | 164 | 136 | 144 | 141 | 270 | 485 | 91 | 111 | 93 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 385 | 1.251 | 2.072 | 1.783 | 1.991 | 2.123 | 2.214 | 2.368 | 2.695 | 3.286 | 3.417 | 3.530 | 3.650 |
| Equity | 259 | 501 | 631 | 794 | 959 | 1.095 | 1.238 | 1.380 | 1.650 | 2.134 | 2.226 | 2.337 | 2.430 |
| Long-term debt | 0 | 0 | 608 | 586 | 566 | 545 | 524 | 503 | 481 | 460 | 441 | 432 | 417 |
| Short-term debt | 175 | 717 | 759 | 314 | 367 | 366 | 317 | 333 | 372 | 394 | 458 | 472 | 518 |
| Total debt | 175 | 717 | 1.367 | 900 | 933 | 911 | 841 | 836 | 853 | 854 | 898 | 904 | 935 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2005 | — | — |
FL Founder | Founder | 1990 | — | — |
JP | Audit | 1990 | — | — |
JA Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JA CAPITAL ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Kenneth Larsen | Management | 0 companies |
| Finn Liberoth | Founder | 0 companies |
| Jan Poul Crilles Tønnesen | Audit | 0 companies |
| Jesper Adolphsen | Management | 0 companies |