| Revenue | DKK 896K | +0% |
| EBITDA | DKK 19,7M | +2109% |
| Net profit | DKK 14,9M | +3341% |
| Total assets | DKK 49,4M | +61% |
| Equity | DKK 36,1M | +70% |
| Employees | 2 | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | 889 | 874 | 818 | — | 871 | -171 | -136 | 830 | 893 | 896 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | 889 | 874 | 818 | 141 | 871 | -171 | -136 | 830 | 893 | 19.735 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -230 | -230 | -262 | -0 | -262 | -262 | -262 | -262 | -262 | -262 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | 659 | 644 | 556 | 141 | 609 | -433 | -399 | 568 | 631 | 19.473 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.958 | 3.495 | 8.949 | 0 | 35.058 | 17.456 | 126.710 | -319 | -76 | -323 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | 15.617 | 4.140 | 9.505 | 141 | 35.667 | 17.022 | 126.311 | 249 | 555 | 19.150 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 241 | 412 | 372 | -0 | 338 | 113 | 94 | 55 | 122 | 4.248 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 15.376 | 3.728 | 9.132 | 141 | 35.328 | 16.909 | 126.218 | 194 | 433 | 14.903 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60.647 | 44.703 | 57.475 | 30.960 | 93.541 | 70.997 | 70.992 | 42.859 | 30.632 | 49.369 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 28.205 | 29.333 | 38.120 | 200 | 77.946 | 58.358 | 56.576 | 32.770 | 21.203 | 36.106 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.569 | 11.295 | 10.573 | 0 | 9.173 | 8.461 | 7.745 | 7.018 | 6.298 | 5.573 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.874 | 4.075 | 7.346 | 0 | 5.101 | 2.914 | 5.465 | 1.923 | 2.041 | 7.690 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.442 | 15.370 | 17.919 | 0 | 14.274 | 11.375 | 13.211 | 8.941 | 8.338 | 13.263 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM | Audit | 1990 | — | — |
MB Management | Management | 2009 | — | — |
DR Management | Management | 1990 | — | — |
SS Unofficial title | Unofficial title | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Chairman | 2001 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BGH EJENDOMME ApS | Company | 50.0% | 50.0% | 2008 |
HOLDINGSELSKABET AF 30. APRIL 1990 ApS | Company | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Mette Borring | Management | 0 companies |
| Dan Rybak | Management | 0 companies |
| Søren Storgaard | Unofficial title | 0 companies |
| Johan la Cour Valentin | Board of Directors | 0 companies |
| Niels Johannes Beyer Gram-Hanssen | Chairman | 0 companies |
| Niels Knud Zenon Joseph Holstein-Løvenørn | Chairman | 0 companies |
| Dorte Gram-Hanssen | Board of Directors | 0 companies |
| Kurt Stenager Jakobsen | Board of Directors | 0 companies |
| Steen Bjerre | Chairman | 0 companies |
| Patricia Holstein-Ledreborg | Chairman | 0 companies |