| Revenue | DKK 1,8M | +4% |
| EBITDA | DKK 1,2M | +4% |
| Net profit | DKK 75K | +111% |
| Total assets | DKK 23,1M | +2% |
| Equity | DKK 18,3M | +0% |
| Employees | 35 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.113 | 6.119 | -103 | -144 | 105 | 786 | 1.599 | 753 | 1.111 | 1.241 | 1.548 | 1.707 | 1.781 |
| Staff expenses | -1.616 | -744 | -27 | -311 | -428 | -358 | -406 | -466 | -421 | -435 | -519 | -554 | -581 |
| EBITDA | -502 | 5.375 | -131 | -455 | -323 | 427 | 1.194 | 287 | 690 | 806 | 1.030 | 1.153 | 1.199 |
| Depreciation & amort. | -840 | -755 | -560 | -1.285 | -1.775 | -1.749 | -2.409 | -2.080 | -2.267 | -2.069 | -1.854 | -1.687 | -894 |
| EBIT | -1.342 | 4.619 | -691 | -1.740 | -2.097 | -1.322 | -1.215 | -1.792 | -1.577 | -1.263 | -824 | -534 | 305 |
| Net financials | 38 | -231 | -176 | -2.430 | -382 | -308 | -830 | -850 | -602 | -409 | -799 | -179 | -200 |
| Profit before tax | -1.304 | 4.388 | -867 | -4.169 | -2.479 | -1.630 | -2.045 | -2.642 | -2.179 | -1.672 | -1.623 | -713 | 106 |
| Tax | 746 | 142 | -191 | -956 | -545 | -299 | -291 | -430 | -0 | -0 | -0 | -0 | 30 |
| Net profit | -2.050 | 4.246 | -676 | -3.214 | -1.934 | -1.331 | -1.753 | -2.212 | -2.179 | -1.672 | -1.623 | -713 | 75 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.289 | 14.739 | 14.539 | 10.901 | 13.404 | 14.882 | 16.521 | 16.056 | 14.826 | 14.493 | 23.544 | 22.600 | 23.069 |
| Equity | 3.266 | 7.512 | 6.836 | 3.622 | 1.688 | 11.357 | 9.603 | 7.391 | 5.218 | 3.546 | 1.924 | 18.210 | 18.279 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.247 | 1.241 | 753 | 243 | 0 | 0 |
| Short-term debt | 9.023 | 7.227 | 7.703 | 7.279 | 11.715 | 3.526 | 6.918 | 7.418 | 8.367 | 10.194 | 21.377 | 4.384 | 4.785 |
| Total debt | 9.023 | 7.227 | 7.703 | 7.279 | 11.715 | 3.526 | 6.918 | 8.665 | 9.608 | 10.947 | 21.620 | 4.384 | 4.785 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Management | Management | 1990 | — | — |
AM | Audit | 1990 | — | — |
EK Management | Management | 1996 | — | — |
DR Management | Management | 1990 | — | — |
SK Management | Management | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 1990 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1990 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EJKI HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Lund | Management | 0 companies |
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Ejnar Kristiansen | Management | 0 companies |
| Dan Rybak | Management | 0 companies |
| Svend Kurt Jensen | Management | 0 companies |
| Torben Hasselbalch | Board of Directors | 0 companies |
| Jette Madsen | Board of Directors | 0 companies |
| Karsten Nøhr | Chairman | 0 companies |
| Magnus Bilgrav Henriksen | Board of Directors | 0 companies |
| Søren Kristiansen | Board of Directors | 0 companies |
| Kirsten Kristiansen | Board of Directors | 0 companies |
| Leif Mortensen | Board of Directors | 0 companies |