| Revenue | DKK 50K | -11% |
| EBITDA | DKK 50K | -11% |
| Net profit | DKK 17K | -29% |
| Total assets | DKK 548K | -6% |
| Equity | DKK 172K | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 46 | 38 | 37 | -10 | 39 | 27 | -6 | 51 | 25 | -6 | -126 | 56 | 50 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 46 | 38 | 37 | -10 | 39 | 27 | -6 | 51 | 25 | -6 | -126 | 56 | 50 |
| Depreciation & amort. | 13 | 13 | 13 | 11 | -11 | -11 | -11 | -11 | -11 | -11 | -11 | -11 | -11 |
| EBIT | 34 | 25 | 25 | -21 | 27 | 15 | -17 | 40 | 13 | -17 | -138 | 45 | 39 |
| Net financials | -4 | -4 | -4 | -2 | -4 | -3 | -2 | -3 | -7 | -12 | -11 | -14 | -16 |
| Profit before tax | 29 | 21 | 21 | -23 | 24 | 13 | -19 | 36 | 6 | -28 | -148 | 30 | 23 |
| Tax | 7 | 5 | 7 | -4 | 5 | 3 | -4 | 8 | 2 | -7 | -29 | 6 | 6 |
| Net profit | 22 | 16 | 14 | -19 | 19 | 10 | -15 | 29 | 4 | -21 | -119 | 24 | 17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 604 | 597 | 591 | 606 | 614 | 601 | 578 | 587 | 581 | 558 | 596 | 582 | 548 |
| Equity | 465 | 481 | 495 | 475 | 494 | 503 | 488 | 517 | 271 | 250 | 130 | 155 | 172 |
| Long-term debt | 91 | 60 | 40 | 80 | 0 | 0 | 40 | 0 | 0 | 0 | 140 | 50 | 50 |
| Short-term debt | 48 | 57 | 57 | 51 | 120 | 97 | 49 | 70 | 310 | 308 | 326 | 378 | 327 |
| Total debt | 139 | 117 | 97 | 131 | 120 | 97 | 89 | 70 | 310 | 308 | 466 | 428 | 377 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM | Audit | 1990 | — | — |
DR Management | Management | 1990 | — | — |
JM Management | Management | 2008 | — | — |
BS Management | Management | 1990 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TERPLET ApS | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Dan Rybak | Management | 0 companies |
| John Malthøj Nielsen | Management | 0 companies |
| Birgit Sørensen | Management | 0 companies |