| Revenue | DKK -74K | -5% |
| EBITDA | DKK -74K | +5% |
| Net profit | DKK 1,1M | -48% |
| Total assets | DKK 17M | +4% |
| Equity | DKK 16,1M | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -45 | -39 | -49 | -15 | -37 | -51 | -20 | -58 | -45 | -37 | -76 | -151 | -78 | -74 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -56 | -51 | -49 | -15 | -37 | -51 | -20 | -58 | -45 | -37 | -76 | -151 | -78 | -74 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -13 | -13 | -13 | -13 | -13 | -13 | -13 | -13 | -13 |
| EBIT | -56 | -51 | -49 | -15 | -37 | -65 | -34 | -72 | -58 | -51 | -89 | -165 | -92 | -87 |
| Net financials | 596 | 827 | 443 | 395 | 676 | 472 | 1.026 | 877 | 89 | 1.580 | 1.806 | 2.055 | 2.553 | 1.288 |
| Profit before tax | 540 | 776 | 394 | 380 | 639 | 408 | 992 | 805 | 31 | 1.529 | 1.716 | 1.890 | 2.461 | 1.201 |
| Tax | 140 | 167 | 127 | 2 | 80 | 23 | 23 | -1 | 20 | 196 | -244 | -246 | 329 | 97 |
| Net profit | 400 | 609 | 266 | 378 | 559 | 384 | 969 | 806 | 11 | 1.334 | 1.960 | 2.136 | 2.132 | 1.104 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.286 | 6.928 | 9.408 | 8.567 | 7.722 | 8.007 | 9.074 | 9.901 | 9.982 | 12.064 | 15.125 | 17.094 | 16.408 | 17.009 |
| Equity | 6.187 | 6.700 | 6.870 | 7.149 | 7.607 | 7.887 | 8.751 | 9.449 | 9.349 | 10.570 | 12.416 | 13.980 | 15.112 | 16.089 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 55 | 5 | 73 | 0 | 358 | 515 | 0 | 329 | 341 |
| Short-term debt | 98 | 228 | 2.538 | 1.418 | 115 | 65 | 318 | 379 | 633 | 1.136 | 2.193 | 3.115 | 967 | 578 |
| Total debt | 98 | 228 | 2.538 | 1.418 | 115 | 120 | 323 | 452 | 633 | 1.494 | 2.709 | 3.115 | 1.296 | 919 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM | Audit | 1990 | — | — |
DR Management | Management | 1990 | — | — |
OB Audit | Audit | 1990 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Dan Rybak | Management | 0 companies |
| Ole Baandrup | Audit | 0 companies |