| Revenue | DKK 443K | +2% |
| EBITDA | DKK 443K | +2% |
| Net profit | DKK 261K | -9% |
| Total assets | DKK 3,7M | +4% |
| Equity | DKK 3,1M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 168 | 256 | 264 | 268 | 300 | 310 | 298 | 357 | 340 | 369 | -5 | -57 | 433 | 443 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 26 | 256 | 264 | 268 | 300 | 310 | 298 | 357 | 340 | 369 | -5 | -57 | 433 | 443 |
| Depreciation & amort. | -502 | -101 | -109 | -110 | -109 | -109 | -109 | -111 | -108 | -106 | -106 | -107 | -59 | -98 |
| EBIT | -476 | 155 | 155 | 158 | 191 | 201 | 189 | 247 | 232 | 263 | -110 | -164 | 374 | 345 |
| Net financials | 1.196 | -154 | -170 | -49 | -31 | -29 | -22 | -20 | -15 | -17 | -19 | -20 | -18 | -13 |
| Profit before tax | 774 | 1 | -16 | 109 | 160 | 172 | 167 | 226 | 218 | 246 | -129 | -185 | 356 | 332 |
| Tax | 27 | 26 | 31 | 51 | 59 | 62 | 60 | 43 | 50 | 56 | -28 | -38 | 69 | 71 |
| Net profit | 747 | -25 | -47 | 58 | 101 | 110 | 106 | 183 | 168 | 191 | -101 | -147 | 287 | 261 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.504 | 5.146 | 4.692 | 4.193 | 3.932 | 3.919 | 3.973 | 3.890 | 3.828 | 3.941 | 4.078 | 3.898 | 3.567 | 3.702 |
| Equity | 2.204 | 2.179 | 2.132 | 2.190 | 2.291 | 2.401 | 2.508 | 2.691 | 2.859 | 3.050 | 2.849 | 2.702 | 2.989 | 3.149 |
| Long-term debt | 1.875 | 1.748 | 1.265 | 1.139 | 1.012 | 881 | 751 | 619 | 487 | 356 | 228 | 99 | 0 | 0 |
| Short-term debt | 1.426 | 1.219 | 1.295 | 863 | 629 | 636 | 715 | 580 | 482 | 535 | 1.001 | 1.096 | 578 | 552 |
| Total debt | 3.301 | 2.967 | 2.560 | 2.002 | 1.641 | 1.518 | 1.465 | 1.199 | 969 | 891 | 1.229 | 1.196 | 578 | 552 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AN Chief Executive Officer | Chief Executive Officer | 1995 | — | — |
HK Management | Management | 1990 | — | — |
PR Management | Management | 1995 | — | — |
P | Audit | 1993 | — | — |
JG Management | Management | 1990 | — | — |
LB Management | Management | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1993 | — | — | |
| Chairman | 1990 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DAPI HOLDING ApS | Company | 50.0% | 50.0% | 2007 |
NYHUS HOLDING ApS | Company | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Anne-Dorte Neergaard Nyhus | Chief Executive Officer | 0 companies |
| Hans Kurt Jensen | Management | 0 companies |
| Palle Rydal | Management | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Jan Godballe Børjesson | Management | 0 companies |
| Leif Bønding | Management | 0 companies |
| Knud Johansen | Chairman | 0 companies |
| Poul Friis | Chairman | 0 companies |
| Niels Ejner Nyhus | Board of Directors | 0 companies |
| Michael Langeland Bohnstedt | Board of Directors | 0 companies |
| Troels Bendtsen | Board of Directors | 0 companies |
| Jesper Valdemar Skorstengaard | Board of Directors | 0 companies |
| Niels-Edward Copeland | Board of Directors | 0 companies |
| Steen Sørensen | Board of Directors | 0 companies |
| Bent Lübeck Jensen | Board of Directors | 0 companies |
| Herluf Dam Olesen | Board of Directors | 0 companies |
| Hans Høgholm Steffensen | Board of Directors | 0 companies |
| Niels Kofod-Nielsen | Board of Directors | 0 companies |