| Revenue | DKK 12,8M | -1% |
| EBITDA | DKK 2,3M | -3% |
| Net profit | DKK 1,6M | -4% |
| Total assets | DKK 11,4M | +8% |
| Equity | DKK 8,5M | -5% |
| Employees | 21 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.140 | 8.643 | 11.495 | 12.923 | 12.848 |
| Staff expenses | -6.497 | -6.730 | -9.223 | -10.541 | -10.540 |
| EBITDA | 644 | 1.913 | 2.272 | 2.381 | 2.308 |
| Depreciation & amort. | -567 | -331 | -56 | -186 | -284 |
| EBIT | 77 | 1.582 | 2.216 | 2.195 | 2.024 |
| Net financials | -9 | -13 | 55 | -58 | 11 |
| Profit before tax | 68 | 1.568 | 2.272 | 2.137 | 2.035 |
| Tax | -367 | -60 | -282 | 488 | 448 |
| Net profit | 434 | 1.628 | 2.553 | 1.649 | 1.587 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11.621 | 8.145 | 10.148 | 10.615 | 11.448 |
| Equity | 3.106 | 4.734 | 7.288 | 8.937 | 8.524 |
| Long-term debt | 316 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.199 | 3.410 | 2.861 | 1.678 | 2.923 |
| Total debt | 8.515 | 3.410 | 2.861 | 1.678 | 2.923 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KN Founder | Founder | 1990 |
CA Management | Management | 2019 |
| Former (2) | ||
| Audit | 1995 – 2004 | |
PW | Audit | 1990 – 1995 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 100% | 100% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Nissen Carlsson | Founder | 0 companies |
| Revisionsfirmaet Valentino Dalgaard | Audit | 0 companies |
| Per Winther Rasmussen | Audit | 0 companies |
| Casper Andersen Muusfeldt | Management | 0 companies |