| Revenue | DKK 850K | -42% |
| EBITDA | DKK 289K | -69% |
| Net profit | DKK 815K | -25% |
| Total assets | DKK 26,7M | -1% |
| Equity | DKK 26,1M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.166 | 745 | 750 | 755 | 760 | 763 | 776 | 782 | 787 | 937 | 1.427 | 1.476 | 850 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.822 | 696 | 694 | 608 | 632 | 660 | 733 | 739 | 749 | 551 | 831 | 932 | 289 |
| Depreciation & amort. | -294 | -252 | -252 | -252 | -252 | -252 | -252 | -252 | -252 | -463 | -246 | -246 | -246 |
| EBIT | 2.528 | 444 | 442 | 355 | 380 | 408 | 481 | 486 | 497 | 88 | 585 | 686 | 43 |
| Net financials | 606 | 534 | 1.068 | 343 | 1.015 | 856 | -1.000 | 2.040 | 10 | 1.124 | -932 | 722 | 1.053 |
| Profit before tax | 3.133 | 978 | 1.510 | 698 | 1.395 | 1.264 | -519 | 2.526 | 507 | 1.212 | -347 | 1.408 | 1.096 |
| Tax | 424 | 85 | -74 | 8 | 159 | 316 | -0 | 524 | 156 | 363 | -0 | 319 | 281 |
| Net profit | 2.709 | 893 | 1.584 | 690 | 1.236 | 947 | -519 | 2.002 | 351 | 849 | -347 | 1.089 | 815 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.624 | 27.332 | 28.097 | 27.707 | 27.951 | 28.444 | 26.649 | 28.323 | 27.983 | 27.854 | 26.473 | 26.874 | 26.686 |
| Equity | 27.146 | 27.190 | 27.908 | 27.474 | 27.835 | 27.915 | 26.529 | 27.681 | 27.157 | 27.156 | 25.959 | 26.179 | 26.119 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 229 | 200 | 200 | 0 |
| Short-term debt | 478 | 143 | 189 | 233 | 116 | 529 | 120 | 642 | 826 | 470 | 314 | 495 | 567 |
| Total debt | 478 | 143 | 189 | 233 | 116 | 529 | 120 | 642 | 826 | 698 | 514 | 695 | 567 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2020 | — | — |
LJ Management | Management | 1990 | — | — |
AB Management | Management | 2009 | — | — |
PM Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Chairman | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1990 | — | — | |
| Deputy Chairman | 2007 | — | — | |
| Deputy Chairman | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2002 | — | — | |
| Deputy Chairman | 1990 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2006 | — | — | |
| Deputy Chairman | 2014 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 1990 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1990 | — | — | |
| Deputy Chairman | 2010 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2000 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jakob Marcus Brandt | Management | 0 companies |
| Lars Jørgen Nielsen | Management | 0 companies |
| Ane Buch | Management | 0 companies |
| Paul Martin Mollerup | Management | 0 companies |
| Ejgil Elgård Pedersen | Board of Directors | 0 companies |
| Peter Juel-Jensen | Board of Directors | 0 companies |
| Kurt Helge Adamsen | Board of Directors | 0 companies |
| John Henrik Rønnebro | Board of Directors | 0 companies |
| Charles Middelhede Kristensen | Board of Directors | 0 companies |
| Martin Malmgreen | Board of Directors | 0 companies |
| Søren Henning Sømod | Board of Directors | 0 companies |
| Bent Oscar Jönsson | Deputy Chairman | 0 companies |
| Bent Skovgaard Christensen | Board of Directors | 0 companies |
| Karl Flemming Jacobsen | Board of Directors | 0 companies |
| Jesper Grubbe Møller | Board of Directors | 0 companies |
| Lars Henry Aarup | Board of Directors | 0 companies |
| Benny Rosborg | Board of Directors | 0 companies |
| Jim Stjerne Hansen | Deputy Chairman | 0 companies |
| Kjeld Poulsen | Deputy Chairman | 0 companies |
| Leif Gram Hansen | Board of Directors | 0 companies |
| Ole Thorup | Board of Directors | 0 companies |
| Poul Jacob Christiansen | Deputy Chairman | 0 companies |
| Steen Søkvist | Board of Directors | 0 companies |
| Steffen Østergaard | Board of Directors | 0 companies |
| Ole Knudsen | Board of Directors | 0 companies |
| Connie Lykkegaard Mikkelsen | Board of Directors | 0 companies |
| Poul Erik Christensen | Board of Directors | 0 companies |
| Per Vangekjær | Deputy Chairman | 0 companies |
| Hardy Christensen | Board of Directors | 0 companies |
| Carlo Wichmann Madsen | Board of Directors | 0 companies |
| Svend-Erik Hovmand | Board of Directors | 0 companies |
| Hans Christian Hovmand | Board of Directors | 0 companies |
| Evald Jensen | Board of Directors | 0 companies |
| Svend Erik Nørlem Laursen | Chairman | 0 companies |
| Glenn Bo Frimann Larsen | Board of Directors | 0 companies |
| Carl Christensen | Board of Directors | 0 companies |
| Marion Britta Lamberts Pedersen | Board of Directors | 0 companies |
| Fleming Lund Frederiksen | Board of Directors | 0 companies |
| Niels Erik Lundvig | Board of Directors | 0 companies |
| Poul Richard Ulsøe | Board of Directors | 0 companies |
| Klaus Bonde Larsen | Board of Directors | 0 companies |
| Kim Jybæk | Deputy Chairman | 0 companies |
| Eigild Nicolaisen | Board of Directors | 0 companies |
| Niels Oluf Kyed | Board of Directors | 0 companies |
| Søren Dyhr | Board of Directors | 0 companies |
| Niels Peter Techen Nielsen | Chairman | 0 companies |
| Jens Erik Behrndtz | Board of Directors | 0 companies |