| Revenue | DKK 1,9M | +890% |
| EBITDA | DKK 890K | +366% |
| Net profit | DKK 758K | +506% |
| Total assets | DKK 1,9M | +81% |
| Equity | DKK 1,4M | +120% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 815 | -1.037 | — | — | — | — | — | 165 | 186 | 235 | 184 | 166 | 191 | 1.890 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.000 |
| EBITDA | 501 | -718 | 0 | 0 | 0 | 0 | 0 | 165 | 186 | 235 | 184 | 166 | 191 | 890 |
| Depreciation & amort. | 28 | -25 | -0 | -0 | -0 | -0 | -0 | -15 | -15 | -15 | -15 | -15 | -15 | -0 |
| EBIT | 473 | -744 | 0 | 0 | 0 | 0 | 0 | 149 | 171 | 220 | 169 | 151 | 176 | 890 |
| Net financials | -25 | -24 | 0 | 0 | 0 | 0 | 0 | -8 | -8 | -10 | -13 | -14 | -13 | -11 |
| Profit before tax | 448 | -720 | 0 | 0 | 0 | 0 | 0 | 142 | 162 | 209 | 157 | 137 | 163 | 880 |
| Tax | 116 | -186 | -0 | -0 | -0 | -0 | -0 | 31 | 88 | 47 | 36 | 31 | 38 | 122 |
| Net profit | 332 | -534 | 0 | 0 | 0 | 0 | 0 | 110 | 74 | 162 | 121 | 106 | 125 | 758 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.651 | 1.887 | 0 | 0 | 0 | 0 | 0 | 909 | 955 | 1.004 | 1.000 | 913 | 1.065 | 1.929 |
| Equity | 848 | 1.042 | 0 | 0 | 0 | 0 | 0 | 612 | 577 | 669 | 630 | 606 | 631 | 1.388 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 803 | -845 | 0 | 0 | 0 | 0 | 0 | 297 | 379 | 336 | 371 | 308 | 434 | 541 |
| Total debt | 803 | -845 | 0 | 0 | 0 | 0 | 0 | 297 | 379 | 336 | 371 | 308 | 434 | 541 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BG Audit | Audit | 2001 | — | — |
HØ Management | Management | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HENRIK ØRSTED A/S | Company | 100.0% | 100.0% | 1989 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Grønbæk | Audit | 0 companies |
| Henrik Ørsted | Management | 0 companies |
| Margit Ørsted | Board of Directors | 0 companies |
| Poul Martin Mikkelsen | Board of Directors | 0 companies |
| Caroline Ørsted | Board of Directors | 0 companies |