| Revenue | DKK 419K | -15% |
| EBITDA | DKK 208K | -25% |
| Net profit | DKK 49K | -37% |
| Total assets | DKK 7,9M | +0% |
| Equity | DKK 3,3M | +2% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 545 | 551 | 514 | 492 | 419 |
| Staff expenses | -191 | -112 | -81 | -216 | -211 |
| EBITDA | 355 | 440 | 433 | 276 | 208 |
| Depreciation & amort. | -113 | -91 | -88 | -48 | -9 |
| EBIT | 242 | 349 | 345 | 228 | 199 |
| Net financials | -143 | -142 | -136 | -128 | -135 |
| Profit before tax | 99 | 207 | 209 | 100 | 64 |
| Tax | 22 | 46 | 46 | 22 | 15 |
| Net profit | 77 | 161 | 163 | 78 | 49 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.464 | 7.659 | 7.774 | 7.896 | 7.908 |
| Equity | 2.876 | 3.037 | 3.201 | 3.279 | 3.328 |
| Long-term debt | 4.500 | 4.500 | 4.500 | 4.500 | 4.500 |
| Short-term debt | 88 | 121 | 74 | 118 | 80 |
| Total debt | 4.588 | 4.621 | 4.574 | 4.618 | 4.580 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
JA Founder | Founder | 1989 |
JK Management | Management | 2023 |
SL Founder | Founder | 1989 |
JH Founder | Founder | 1989 |
NK Founder | Founder | 1989 |
BH Founder | Founder | 1989 |
| Former (5) | ||
HL Management | Management | 2005 – 2009 |
FO Management | Management | 2004 – 2005 |
KD Chief Executive Officer | Chief Executive Officer | 2015 – 2023 |
BA Management | Management | 2009 – 2015 |
SO Management | Management | 2003 – 2004 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2004 | |
| Board of Directors | 2025 | |
| Board of Directors | 2004 | |
| Board of Directors | 2009 | |
| Former (3) | ||
| Board of Directors | 1989 – 1999 | |
| Chairman | 1999 – 2004 | |
| Chairman | 1998 – 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2000 | |
| Company | 5–9.99% | 5–9.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Astrup Madsen | Founder | 0 companies |
| Henning Løkke Borg | Management | 0 companies |
| Finn Olesen | Management | 0 companies |
| Jens Kyhn | Management | 0 companies |
| Søren Lykke Kjær | Founder | 0 companies |
| Jørn Heiberg Thomsen | Founder | 0 companies |
| Niels Kristian Hansen | Founder | 0 companies |
| Knud Dalgård Hansen | Chief Executive Officer | 0 companies |
| Boye Horsted | Founder | 0 companies |
| Bente Andersen | Management | 0 companies |
| Svend Ove Brodersen | Management | 0 companies |
| Bente Stie Hansen | Board of Directors | 0 companies |
| Niels Hansen Kristensen | Chairman | 0 companies |
| Michael Rohde Stephansen | Board of Directors | 0 companies |
| Jørn Nybro Bolding | Chairman | 0 companies |
| Børge Borre | Chairman | 0 companies |
| Karl Henrik Henriksen | Board of Directors | 0 companies |
| Kjeld Johnsen Høj | Board of Directors | 0 companies |