| Revenue | DKK 4M | -36% |
| EBITDA | DKK -2,2M | -1327% |
| Net profit | DKK -4,3M | -262% |
| Total assets | DKK 13,4M | +20% |
| Equity | DKK -13,2M | -49% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.297 | 6.230 | 6.079 | 6.292 | 4.047 |
| Staff expenses | -4.728 | -7.268 | -7.030 | -6.370 | -6.246 |
| EBITDA | 185 | -2.392 | -976 | -154 | -2.199 |
| Depreciation & amort. | -752 | -710 | -691 | -502 | -1.379 |
| EBIT | -567 | -3.102 | -1.667 | -656 | -3.579 |
| Net financials | -51 | -122 | -388 | -545 | -768 |
| Profit before tax | -618 | -3.224 | -2.055 | -1.201 | -4.346 |
| Tax | -137 | -0 | 1.042 | -0 | -0 |
| Net profit | -481 | -3.224 | -3.097 | -1.201 | -4.346 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.873 | 7.347 | 8.193 | 11.096 | 13.356 |
| Equity | -1.347 | -4.571 | -7.668 | -8.869 | -13.216 |
| Long-term debt | 2.765 | 7.504 | 6.621 | 15.413 | 20.472 |
| Short-term debt | 6.455 | 4.414 | 9.239 | 4.553 | 6.100 |
| Total debt | 9.220 | 11.918 | 15.861 | 19.965 | 26.572 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
ST Chief Executive Officer | Chief Executive Officer | 2008 |
MO Founder | Founder | 1990 |
OJ | Founder | 1990 |
SL Founder | Founder | 1990 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2008 | |
| Chairman | 2026 | |
| Former (2) | ||
| Chairman | 2008 – 2026 | |
| Board of Directors | 1990 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Torben Pedersen | Chief Executive Officer | 0 companies |
| Max Oscar Edvin Petterson | Founder | 0 companies |
| Oscar Johannes Leonhardt Pettersson | Founder | 0 companies |
| Svend Lieberkind Marker | Founder | 0 companies |
| Linda Maria Pedersen | Board of Directors | 0 companies |
| Susanne Pedersen | Chairman | 0 companies |
| Sandra Helene Pedersen-Nguyen | Chairman | 0 companies |
| Carl Pedersen | Board of Directors | 0 companies |