| Revenue | DKK -64K | -47% |
| EBITDA | DKK -64K | +47% |
| Net profit | DKK 2,4M | -59% |
| Total assets | DKK 8,8M | +54% |
| Equity | DKK 6,7M | +56% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.073 | -1.528 | -341 | -18 | -988 | -1.978 | -655 | -438 | -446 | 212 | -412 | -49 | -121 | -64 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -821 | -377 | -266 | -140 | -303 | -111 | -20 | -0 | -0 |
| EBITDA | 1.519 | 363 | -27 | 108 | 103 | 497 | 96 | -33 | -9 | -92 | -525 | -77 | -121 | -64 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | 24 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.519 | 363 | -27 | 108 | 103 | 497 | 71 | -33 | -9 | -92 | -525 | -77 | -121 | -64 |
| Net financials | -95 | -38 | -21 | -0 | -2 | -6 | -1 | -107 | -1 | -1 | -0 | 0 | 5.933 | 3.118 |
| Profit before tax | 1.614 | 401 | -6 | 108 | 106 | 503 | 72 | -138 | -8 | -92 | -525 | -77 | 5.812 | 3.054 |
| Tax | 397 | 99 | -4 | 27 | 23 | 109 | 16 | -30 | -2 | -20 | -0 | -0 | -0 | 672 |
| Net profit | 1.217 | 302 | -2 | 81 | 82 | 394 | 56 | -108 | -6 | -72 | -525 | -77 | 5.812 | 2.382 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.627 | 4.014 | 3.693 | 3.647 | 3.019 | 3.222 | 3.401 | 3.254 | 3.091 | 3.227 | 2.372 | 1.894 | 5.755 | 8.838 |
| Equity | -284 | -362 | -331 | -412 | -505 | -899 | -97 | -72 | -866 | -938 | -1.463 | -1.541 | 4.271 | 6.653 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.000 | 4.376 | 4.025 | 4.059 | 3.524 | 4.121 | 3.499 | 3.326 | 3.957 | 4.165 | 3.835 | 3.435 | 1.484 | 2.186 |
| Total debt | 4.000 | 4.376 | 4.025 | 4.059 | 3.524 | 4.121 | 3.499 | 3.326 | 3.957 | 4.165 | 3.835 | 3.435 | 1.484 | 2.186 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BF Founder | Founder | 1990 | — | — |
IM Audit | Audit | 2001 | — | — |
BH Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2023 | |
| Individual | 20.0% | 20.0% | 2023 | |
| Individual | 50.0% | 50.0% | 2024 | |
| Individual | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Ferdinandsen Milan | Founder | 0 companies |
| Inge Marie Glaring | Audit | 0 companies |
| Bjarke Heiberg-Iürgensen | Management | 0 companies |