| Revenue | DKK 751K | +11% |
| EBITDA | DKK 321K | +4% |
| Net profit | DKK 925K | -73% |
| Total assets | DKK 22,9M | +4% |
| Equity | DKK 17,6M | -6% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.145 | 1.093 | 871 | 677 | 751 |
| Staff expenses | -284 | -871 | -239 | -369 | -430 |
| EBITDA | 862 | 223 | 632 | 307 | 321 |
| Depreciation & amort. | -0 | -0 | -2 | -52 | -49 |
| EBIT | 862 | 223 | 630 | 256 | 271 |
| Net financials | 2.751 | 3.783 | -2.858 | 3.347 | 918 |
| Profit before tax | 3.613 | 4.005 | -2.228 | 3.603 | 1.190 |
| Tax | 796 | 882 | -0 | 224 | 265 |
| Net profit | 2.817 | 3.123 | -2.228 | 3.379 | 925 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 20.711 | 23.609 | 18.964 | 22.021 | 22.873 |
| Equity | 19.405 | 21.528 | 16.296 | 18.675 | 17.600 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.307 | 2.081 | 2.668 | 3.346 | 5.273 |
| Total debt | 1.307 | 2.081 | 2.668 | 3.346 | 5.273 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
JT Founder | Founder | 1990 |
JM Management | Management | 1990 |
FT Founder | Founder | 1990 |
MV Founder | Founder | 1990 |
| Former (1) | ||
PB | Audit | 1990 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 1990 – 2003 | |
| Board of Directors | 2003 – 2016 | |
| Board of Directors | 1990 – 2016 | |
| Board of Directors | 1990 – 1995 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Thomsen | Founder | 0 companies |
| Jens Martin Engbjerg | Management | 0 companies |
| Flemming Thomsen | Founder | 0 companies |
| Marianne Vinter | Founder | 0 companies |
| Preben Busk-Matthiasen | Audit | 0 companies |
| Thorkild Bjerre Christensen | Board of Directors | 0 companies |
| Gunnar Allerslev | Board of Directors | 0 companies |
| Tommy Schøn | Board of Directors | 0 companies |
| Erik Berg Christensen | Board of Directors | 0 companies |