| Revenue | DKK 4,5M | -4% |
| EBITDA | DKK 96K | +12% |
| Net profit | DKK 45K | -68% |
| Total assets | DKK 1,5M | +5% |
| Equity | DKK 504K | +10% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.274 | 5.203 | 5.145 | 4.683 | 4.484 |
| Staff expenses | -4.776 | -5.351 | -5.251 | -4.598 | -4.389 |
| EBITDA | 944 | -714 | -720 | 85 | 96 |
| Depreciation & amort. | -0 | -20 | -32 | -32 | -25 |
| EBIT | 944 | -734 | -752 | 53 | 70 |
| Net financials | -10 | -28 | -14 | -81 | -13 |
| Profit before tax | 934 | -762 | -765 | -27 | 57 |
| Tax | 181 | -167 | -159 | -168 | 13 |
| Net profit | 754 | -595 | -607 | 141 | 45 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.241 | 1.632 | 1.235 | 1.417 | 1.495 |
| Equity | 1.520 | 925 | 318 | 459 | 504 |
| Long-term debt | 179 | 145 | 115 | 45 | 19 |
| Short-term debt | 1.542 | 561 | 802 | 913 | 972 |
| Total debt | 1.721 | 707 | 917 | 958 | 991 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
UJ Founder | Founder | 1990 |
| Former (1) | ||
JR Audit | Audit | 1992 – 2011 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25–33.32% | 25–33.32% | 2019 | |
| Individual | 25–33.32% | 25–33.32% | 2019 | |
| Individual | 25–33.32% | 25–33.32% | 2019 | |
| Individual | 25–33.32% | 25–33.32% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Ulla Jensen | Founder | 0 companies |
| Jørgen Roager | Audit | 0 companies |