| Revenue | DKK 222K | +77% |
| EBITDA | DKK 222K | +77% |
| Net profit | DKK 1,2M | +44% |
| Total assets | DKK 6,6M | +2% |
| Equity | DKK 6,3M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -163 | -752 | -211 | -26 | 822 | 473 | 676 | 429 | 50 | -24 | 197 | 126 | 222 |
| Staff expenses | -578 | -212 | -17 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -741 | -964 | -228 | -26 | 822 | 473 | 676 | 429 | 50 | -24 | 197 | 126 | 222 |
| Depreciation & amort. | -282 | -1.819 | -155 | -0 | -56 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.023 | -2.783 | -383 | -26 | 766 | 473 | 676 | 429 | 50 | -24 | 197 | 126 | 222 |
| Net financials | -8.606 | -1.169 | -579 | 1 | 230 | 82 | 64 | 73 | 229 | 535 | 223 | 725 | 1.007 |
| Profit before tax | -9.629 | -3.951 | -962 | -25 | 996 | 555 | 740 | 502 | 279 | 511 | 420 | 851 | 1.229 |
| Tax | -0 | -18 | -0 | -0 | 162 | -43 | 156 | 107 | 21 | 2 | 51 | 37 | 60 |
| Net profit | 82.439 | -1.107 | -691 | 807 | 834 | 598 | 584 | 395 | 258 | 509 | 369 | 814 | 1.169 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.386 | 4.616 | 3.257 | 3.627 | 2.123 | 2.855 | 3.639 | 3.641 | 4.569 | 5.043 | 5.518 | 6.414 | 6.566 |
| Equity | 1.783 | 676 | -16 | 791 | 1.624 | 2.222 | 3.148 | 3.406 | 4.439 | 4.950 | 5.321 | 6.137 | 6.345 |
| Long-term debt | 11.800 | 3.527 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 803 | 414 | 3.273 | 2.836 | 499 | 632 | 491 | 235 | 130 | 93 | 197 | 277 | 221 |
| Total debt | 12.603 | 3.940 | 3.273 | 2.836 | 499 | 632 | 491 | 235 | 130 | 93 | 197 | 277 | 221 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Founder | Founder | 1990 | — | — |
JM Management | Management | 1990 | — | — |
SM Management | Management | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Founder | 0 companies |
| Jan Michael Lindgreen | Management | 0 companies |
| Søren Møller-Damgaard | Management | 0 companies |
| Anja Berit Beyer | Board of Directors | 0 companies |
| Rolf Jan Lynge Olsen | Board of Directors | 0 companies |
| Flemming Heegaard | Chairman | 0 companies |
| Peder Pedersen Beyer | Board of Directors | 0 companies |
| Ole Elverdam Borch | Chairman | 0 companies |
| Jakob Mark Thorsen | Chairman | 0 companies |
| Bjørn Holm Beyer | Board of Directors | 0 companies |
| Annett Sestoft | Board of Directors | 0 companies |
| Mette Bjerg Lorenzen | Chairman | 0 companies |