| Revenue | DKK 0 | — |
| EBITDA | DKK -32K | -67% |
| Net profit | DKK -637K | -241% |
| Total assets | DKK 4M | -13% |
| Equity | DKK 3,9M | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -94 | -348 | -35 | -21 | -37 | -30 | -24 | -35 | -20 | -54 | -21 | -19 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -94 | -348 | -35 | -21 | -37 | -30 | -24 | -35 | -20 | -54 | -21 | -19 | -32 |
| Depreciation & amort. | -126 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -220 | -348 | -35 | -21 | -37 | -30 | -24 | -35 | -20 | -54 | -21 | -19 | -32 |
| Net financials | 513 | 562 | -142 | 659 | 133 | 228 | -792 | -272 | 1.126 | 755 | -837 | 471 | -605 |
| Profit before tax | 293 | 214 | -177 | 638 | 96 | 198 | -816 | -307 | 1.107 | 701 | -858 | 452 | -637 |
| Tax | -0 | -0 | 63 | -0 | -0 | -0 | -0 | -0 | -0 | 1 | -0 | -0 | -0 |
| Net profit | 293 | 214 | -240 | 638 | 96 | 198 | -816 | -307 | 1.107 | 699 | -858 | 452 | -637 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.395 | 3.621 | 3.554 | 4.156 | 4.250 | 4.457 | 3.642 | 3.341 | 4.625 | 4.986 | 4.128 | 4.577 | 3.969 |
| Equity | 3.385 | 3.598 | 3.358 | 3.997 | 4.093 | 4.291 | 3.475 | 3.168 | 4.274 | 4.973 | 4.115 | 4.567 | 3.929 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 23 | 196 | 159 | 157 | 166 | 167 | 173 | 351 | 12 | 13 | 10 | 40 |
| Total debt | 10 | 23 | 196 | 159 | 157 | 166 | 167 | 173 | 351 | 12 | 13 | 10 | 40 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1990 | — | — |
OK Unofficial title | Unofficial title | 2025 | — | — |
HT Management | Management | 1990 | — | — |
TM Management | Management | 1990 | — | — |
RH | Audit | 1991 | — | — |
HA Audit | Audit | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OH | Board of Directors | 1990 | — | — |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1990 | |
| Individual | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Ole Kildeby | Unofficial title | 0 companies |
| Holger Thorvald Toft Nielsen | Management | 0 companies |
| Tage Mosby-Larsen | Management | 0 companies |
| Regnskabskredsen H.N.R | Audit | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Ole Holm | Board of Directors | 0 companies |
| Leif Laursen Trust | Board of Directors | 0 companies |
| Kai Tabor | Board of Directors | 0 companies |
| Gudrun Clemmensen | Board of Directors | 0 companies |
| Wenche Olsson | Board of Directors | 0 companies |