| Revenue | DKK 71K | -221% |
| EBITDA | DKK -179K | +89% |
| Net profit | DKK -674K | +66% |
| Total assets | DKK 21,7M | -3% |
| Equity | DKK -3,3M | -26% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2.908 | 2.945 | 2.896 | 2.497 | 2.593 | 2.292 | 2.782 | 2.775 | 2.219 | 937 | 741 | 494 | -59 | 71 |
| Staff expenses | -572 | -0 | -0 | -6 | -6 | -6 | -6 | -21 | -14 | -1 | -0 | -0 | -0 | -0 |
| EBITDA | -1.346 | 2.529 | 2.655 | 1.979 | 1.897 | 1.949 | -6.644 | 2.254 | -2.541 | 575 | 532 | -4.472 | -1.650 | -179 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.346 | 2.529 | 2.655 | 1.979 | 1.897 | 1.949 | -6.644 | 2.254 | -2.541 | 575 | 532 | -4.472 | -1.650 | -179 |
| Net financials | -1.451 | -1.644 | -1.106 | -2.716 | -1.799 | -1.629 | -6.644 | 120 | 1.510 | -462 | -404 | -765 | -873 | -691 |
| Profit before tax | -144 | 1.371 | 1.771 | 314 | 187 | 657 | -8.588 | 1.702 | -4.421 | 113 | 128 | -5.237 | -2.523 | -870 |
| Tax | -46 | -562 | 361 | 101 | 227 | 306 | -471 | 505 | -722 | 55 | 28 | -1.152 | -555 | -196 |
| Net profit | -98 | 1.933 | 1.410 | 212 | -40 | 351 | -8.117 | 1.197 | -3.699 | 58 | 100 | -4.085 | -1.968 | -674 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 78.735 | 69.144 | 79.465 | 78.493 | 69.963 | 70.392 | 59.998 | 59.685 | 29.538 | 28.161 | 28.273 | 24.019 | 22.472 | 21.730 |
| Equity | 15.051 | 16.792 | 18.010 | 18.025 | 13.562 | 13.935 | 5.818 | 7.016 | 3.316 | 3.374 | 3.474 | -611 | -2.579 | -3.253 |
| Long-term debt | -42.948 | 44.393 | 43.844 | 42.572 | 43.173 | 43.166 | 42.761 | 40.906 | 16.805 | 13.597 | 12.446 | 13.230 | 12.796 | 22.558 |
| Short-term debt | -13.649 | 1.725 | 11.264 | 11.622 | 7.325 | 7.127 | 6.066 | 6.295 | 7.326 | 9.065 | 10.199 | 10.398 | 11.809 | 2.175 |
| Total debt | -56.597 | 46.118 | 55.108 | 54.194 | 50.498 | 50.293 | 48.826 | 47.200 | 24.131 | 22.662 | 22.644 | 23.628 | 24.605 | 24.733 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
JH Founder | Founder | 1990 | — | — |
KM Founder | Founder | 1990 | — | — |
| Audit | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1995 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RETIREMENT HOLDING ApS | Company | 100.0% | 100.0% | 2026 |
K/S MICHELL | Company | 50.0% | 50.0% | 1996 |
| Individual | 50.0% | 50.0% | 2019 | |
| Individual | 50.0% | 50.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Jeanette Juul Larsen | Chief Executive Officer | 0 companies |
| Jens Herholdt Froberg | Founder | 0 companies |
| K/S Michel | Founder | 0 companies |
| Statsaut. revisor Peter Sørensen | Audit | 0 companies |
| Lars Jørgen Horst Petersen | Board of Directors | 0 companies |
| Søren Hammer Westmark | Chairman | 0 companies |
| Kim Bahrt Krabbe | Board of Directors | 0 companies |
| Louise Juul Larsen | Board of Directors | 0 companies |