| Revenue | DKK 331K | -28% |
| EBITDA | DKK 48K | -74% |
| Net profit | DKK 29K | -78% |
| Total assets | DKK 3,2M | -3% |
| Equity | DKK 3M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 337 | 349 | 627 | 1.932 | 1.274 | 1.661 | 1.039 | 1.080 | 1.275 | 714 | 61 | 463 | 331 |
| Staff expenses | -60 | -53 | -194 | -576 | -576 | -837 | -492 | -499 | -527 | -539 | -39 | -280 | -283 |
| EBITDA | 277 | 296 | 433 | 1.356 | 589 | 824 | 547 | 581 | 748 | 175 | 21 | 183 | 48 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 277 | 296 | 433 | 1.356 | 589 | 824 | 547 | 581 | 748 | 175 | 21 | 183 | 48 |
| Net financials | 58 | -9 | -110 | -1.092 | -3 | 11 | -1 | -505 | -669 | -22 | -20 | -1 | -1 |
| Profit before tax | 335 | 287 | 323 | 264 | 586 | 835 | 546 | 76 | 79 | 153 | 1 | 182 | 47 |
| Tax | 68 | 73 | 112 | 319 | 129 | 187 | 107 | 131 | 166 | 38 | 6 | 47 | 18 |
| Net profit | 266 | 214 | 211 | -55 | 457 | 648 | 438 | -54 | -88 | 115 | -5 | 135 | 29 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.611 | 2.604 | 2.760 | 2.984 | 3.235 | 3.956 | 4.018 | 3.592 | 3.944 | 3.574 | 3.110 | 3.281 | 3.173 |
| Equity | — | 2.359 | 2.472 | 2.317 | 2.672 | 3.217 | 3.550 | 3.387 | 3.189 | 3.191 | 3.071 | 3.088 | 2.995 |
| Long-term debt | 114 | 57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 140 | 180 | 281 | 659 | 555 | 732 | 461 | 196 | 747 | 375 | 31 | 184 | 169 |
| Total debt | 254 | 237 | 289 | 667 | 555 | 732 | 461 | 196 | 747 | 375 | 31 | 184 | 169 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1990 | — | — |
GS Management | Management | 1990 | — | — |
| Audit | 1990 | — | — | |
LL Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Georg Steen Jørgensen | Management | 0 companies |
| Jens Christian Thrane Mikkelsen | Audit | 0 companies |
| Lise Lotte Brøns Poulsen | Management | 0 companies |