| Revenue | DKK 33,9M | +8% |
| EBITDA | DKK 9,8M | +0% |
| Net profit | DKK 7M | +0% |
| Total assets | DKK 23,4M | +22% |
| Equity | DKK 14,4M | +53% |
| Employees | 29 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17.858 | 16.609 | 17.127 | — | 20.877 | 21.774 | 29.435 | 31.344 | 33.887 |
| Staff expenses | -9.089 | -9.399 | -15.326 | -15.171 | -16.912 | -18.028 | -23.480 | -21.491 | -24.078 |
| EBITDA | 2.436 | 1.228 | 1.763 | 3.261 | 3.966 | 3.746 | 5.954 | 9.853 | 9.809 |
| Depreciation & amort. | -306 | 290 | -215 | -384 | -436 | -557 | -727 | -895 | -897 |
| EBIT | 2.130 | 938 | 1.548 | 2.877 | 3.530 | 3.189 | 5.227 | 8.958 | 8.913 |
| Net financials | 1.655 | 1.692 | 90 | 82 | -85 | -21 | -41 | -42 | -11 |
| Profit before tax | 3.785 | 2.630 | 1.638 | 2.959 | 3.445 | 3.168 | 5.187 | 8.916 | 8.902 |
| Tax | 547 | 233 | 400 | 737 | 763 | 703 | 1.150 | 1.969 | 1.932 |
| Net profit | 3.238 | 2.397 | 1.238 | 2.222 | 2.682 | 2.465 | 4.036 | 6.948 | 6.970 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.783 | 18.940 | 14.020 | 12.778 | 12.823 | 11.744 | 12.840 | 19.228 | 23.439 |
| Equity | 13.352 | 13.749 | 10.487 | 8.709 | 7.977 | 5.442 | 5.479 | 9.426 | 14.396 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 840 | 1.789 |
| Short-term debt | 4.418 | 5.191 | 3.529 | 4.023 | 4.791 | 6.283 | 7.341 | 8.941 | 7.254 |
| Total debt | 4.418 | 5.191 | 3.529 | 4.023 | 4.791 | 6.283 | 7.341 | 9.782 | 9.043 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Management | Management | 1990 | — | — |
PB Founder | Founder | 1990 | — | — |
RS | Audit | 1990 | — | — |
MF Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
CH Management | Management | 2014 | — | — |
GL Management | Management | 1990 | — | — |
JG Management | Management | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EG Danmark A/S | Company | 100.0% | 100.0% | 2020 |
A-DATA HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
MG2019 Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Hunneche | Management | 0 companies |
| Pernille Baldur Hansen | Founder | 0 companies |
| Revisionsfirmaet Søndergaard | Audit | 0 companies |
| Michael Frank Christensen | Chief Executive Officer | 0 companies |
| Charlotte Huge | Management | 0 companies |
| Geok Lian Henriksen | Management | 0 companies |
| Jørgen Granborg | Management | 0 companies |
| Jesper Andersen | Chairman | 0 companies |
| Mads Granborg Lyngsig | Board of Directors | 0 companies |
| Henrik Hansen | Board of Directors | 0 companies |
| Anne Riber Granborg | Chairman | 0 companies |
| Pieter Schilperoord | Board of Directors | 0 companies |
| Mona Granborg | Board of Directors | 0 companies |
| Flemming Granborg | Board of Directors | 0 companies |
| Alois Wiget | Board of Directors | 0 companies |
| Uffe Mørch Bierfelt | Board of Directors | 0 companies |
| Marie Riber Granborg | Board of Directors | 0 companies |