Riskpilot← Back to searchSign inGet full accessDANBROKER INT. A/S
A/SActiveCVR 14188568Dragevej 29Retail sale of motor vehicles · NACE 4781Est. 19882 employees
Revenue 2025
DKK 904K
-29% vs 2024
EBITDA margin
68.4%
+47% vs 2024
Equity ratio
80.0%
Financial strength
Net profit 2025
DKK 302K
-1% vs 2024
| Revenue | DKK 904K | -29% |
| EBITDA | DKK 619K | +47% |
| Net profit | DKK 302K | -1% |
| Total assets | DKK 5M | -38% |
| Equity | DKK 4M | -31% |
| Employees | 2 | — |
Legal name
DANBROKER INT. A/S
CVR number
14188568
Legal form
Aktieselskab
NACE code
4781 · Retail sale of motor vehicles
Founded
1. oktober 1988
Share capital
DKK 500.000
Employees
2 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2025-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør og et bestyrelsesmedlem i forening.
Company purpose
Selskabets formål er at drive handel med brugte biler og både.
Address
Dragevej 29
Phone
+4547170486
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 799 | 892 | 1.775 | 1.742 | 1.274 | 1.724 | 1.697 | 1.386 | 1.686 | 2.380 | 1.441 | 1.289 | 1.274 | 904 |
| Staff expenses | -762 | -735 | -796 | -960 | -859 | -636 | -739 | -763 | -600 | -675 | -710 | -874 | -854 | -286 |
| EBITDA | 37 | 157 | 979 | 782 | 415 | 1.088 | 958 | 622 | 1.087 | 1.705 | 731 | 415 | 420 | 619 |
| Depreciation & amort. | -159 | -179 | -140 | -106 | -89 | -84 | -83 | -64 | -42 | -40 | -54 | -54 | -48 | -225 |
| EBIT | -122 | -23 | 839 | 675 | 326 | 1.004 | 875 | 559 | 1.045 | 1.665 | 677 | 360 | 371 | 393 |
| Net financials | 30 | 39 | 399 | 76 | -9 | 10 | -7 | -11 | -23 | -41 | -34 | 1 | 19 | -5 |
| Profit before tax | -92 | 16 | 1.238 | 751 | 317 | 1.015 | 868 | 548 | 1.022 | 1.624 | 643 | 361 | 390 | 388 |
| Tax | 32 | 3 | 452 | 183 | 72 | 223 | 191 | 120 | 214 | 357 | 141 | 80 | 86 | 87 |
| Net profit | -124 | 13 | 785 | 568 | 246 | 792 | 677 | 428 | 808 | 1.267 | 502 | 282 | 304 | 302 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.866 | 7.232 | 10.304 | 9.897 | 4.661 | 2.601 | 3.704 | 4.723 | 5.781 | 6.749 | 7.668 | 7.616 | 8.033 | 5.013 |
| Equity | 8.473 | 6.986 | 7.771 | 8.340 | 746 | 1.537 | 2.214 | 2.643 | 3.450 | 4.717 | 5.219 | 5.500 | 5.805 | 4.012 |
| Long-term debt | -34 | -33 | 3 | 0 | 0 | 488 | 714 | 0 | 0 | 0 | 0 | 0 | 0 | 221 |
| Short-term debt | 359 | 214 | 2.532 | 1.557 | 3.915 | 575 | 776 | 2.081 | 2.331 | 2.032 | 2.441 | 2.108 | 2.192 | 549 |
| Total debt | 359 | 214 | 2.532 | 1.557 | 3.915 | 1.063 | 1.489 | 2.081 | 2.331 | 2.032 | 2.441 | 2.108 | 2.192 | 769 |
EBITDA margin
68.4%
This company
15.8%
Market median
+333% vs market
20122025
Equity ratio
80.0%
This company
38.2%
Market median
+109% vs market
20122025
Return on equity
7.5%
This company
18.4%
Market median
-59% vs market
20122025
Net profit margin
33.4%
This company
8.1%
Market median
+312% vs market
20122025
Asset turnover
0.18×
This company
1.12×
Market median
-84% vs market
20122025
Debt / equity
0.25×
This company
0.62×
Market median
+60% vs market
20122025
- Annual report 2025Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IJ Audit | Audit | 1988 | — | — |
ET | Audit | 1988 | — | — |
JK Management | Management | 1988 | — | — |
PE Management | Management | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JP HOLDING 2011 ApS | Company | 100.0% | 100.0% | 2014 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
JP HOLDING 2011 ApS
DANBROKER INT. A/S Board members of DANBROKER INT. A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Ivan Jasper | Audit | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Jørgen Karlskov Liljegren | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Per Karlskov Bøgh Liljegren | Chairman | 0 companies |
| Hanne Karlskov Liljegren | Board of Directors | 0 companies |