| Revenue | DKK 111K | -37% |
| EBITDA | DKK 26K | -73% |
| Net profit | DKK 19K | -73% |
| Total assets | DKK 566K | +0% |
| Equity | DKK 474K | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 97 | 29 | 178 | 159 | 323 | 375 | 313 | 590 | 295 | 338 | 65 | 177 | 111 |
| Staff expenses | -18 | -12 | -25 | -11 | -23 | -30 | -36 | -39 | -67 | -140 | -149 | -82 | -86 |
| EBITDA | 79 | 18 | 153 | 148 | 299 | 345 | 277 | 551 | 228 | 198 | -84 | 95 | 26 |
| Depreciation & amort. | -0 | -0 | -1 | -8 | -8 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 79 | 18 | 152 | 140 | 291 | 338 | 277 | 551 | 228 | 198 | -84 | 95 | 26 |
| Net financials | -57 | -51 | -60 | -68 | -52 | -43 | -25 | -20 | -13 | -5 | -3 | -0 | -0 |
| Profit before tax | 22 | -33 | 136 | 72 | 239 | 295 | 252 | 531 | 216 | 193 | -86 | 95 | 26 |
| Tax | -0 | -0 | 22 | 16 | 55 | 68 | 58 | 123 | 50 | 45 | -18 | 22 | 6 |
| Net profit | 22 | -33 | 114 | 56 | 184 | 227 | 194 | 408 | 165 | 148 | -68 | 73 | 19 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 60 | 174 | 175 | 146 | 316 | 566 | 636 | 854 | 753 | 652 | 471 | 566 | 566 |
| Equity | -982 | -1.016 | -902 | -846 | -663 | -436 | -241 | 137 | 302 | 450 | 382 | 455 | 474 |
| Long-term debt | 650 | 650 | 650 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 392 | 540 | 427 | 992 | 979 | 1.001 | 877 | 717 | 451 | 201 | 89 | 110 | 89 |
| Total debt | 1.042 | 1.190 | 1.077 | 992 | 979 | 1.001 | 877 | 717 | 451 | 201 | 89 | 110 | 89 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Founder | Founder | 1990 | — | — |
HI Founder | Founder | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1990 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Høy Westergaard | Founder | 0 companies |
| Helmuth Ingvorsen | Founder | 0 companies |
| Elsa Lisbet Uldahl Holdrup | Board of Directors | 0 companies |
| Knud Thyboe Christensen | Chairman | 0 companies |
| Leif Busch Hansen | Board of Directors | 0 companies |