| Revenue | DKK 29,8B | +163% |
| EBITDA | DKK 4,3B | +70% |
| Net profit | DKK 541M | -64% |
| Total assets | DKK 39,3B | +72% |
| Equity | DKK 13,9B | +21% |
| Employees | 1812 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12.779.085 | 6.712.403 | 9.037.100 | 9.515.900 | 9.854.300 | 9.757.000 | 7.385.000 | 8.250.000 | 11.621.000 | 11.292.000 | 29.753.000 |
| Staff expenses | -0 | -745.111 | -1.049.600 | -1.076.100 | -1.133.000 | -1.229.000 | -1.027.000 | -1.162.000 | -1.485.000 | -1.656.000 | -6.361.000 |
| EBITDA | 625.606 | 1.055.718 | 1.839.600 | 1.816.600 | 1.670.300 | 2.727.000 | 1.758.000 | 1.771.000 | 2.703.000 | 2.525.000 | 4.299.000 |
| Depreciation & amort. | -0 | -370.021 | 529.500 | 486.600 | 475.100 | 1.610.000 | -1.826.000 | 1.749.000 | 1.534.000 | -1.560.000 | -2.793.000 |
| EBIT | 625.606 | 685.697 | 1.310.100 | 1.329.900 | 1.193.800 | 1.117.000 | -68.000 | 22.000 | 1.170.000 | 964.000 | 1.506.000 |
| Net financials | -124.078 | -180.528 | 233.900 | 455.700 | 1.346.000 | -65.000 | 293.000 | 84.000 | 438.000 | 536.000 | -823.000 |
| Profit before tax | 501.528 | 513.355 | 1.531.100 | 1.879.700 | 2.539.900 | 1.052.000 | 135.000 | 106.000 | 1.608.000 | 1.500.000 | 683.000 |
| Tax | 68.018 | 7.181 | -10.600 | 1.500 | 2.400 | 3.000 | -5.000 | -24.000 | 120.000 | 148.000 | 142.000 |
| Net profit | 433.510 | 506.174 | 1.541.600 | 1.878.200 | 2.537.500 | 1.049.000 | 140.000 | 131.000 | 1.608.000 | 1.500.000 | 541.000 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.248.856 | 11.260.872 | 11.699.300 | 11.625.500 | 13.887.200 | 17.095.000 | 17.236.000 | 18.629.000 | 21.702.000 | 22.806.000 | 39.281.000 |
| Equity | 6.127.182 | 4.322.211 | 4.750.300 | 4.961.500 | 8.416.700 | 9.339.000 | 9.382.000 | 9.355.000 | 10.649.000 | 11.453.000 | 13.890.000 |
| Long-term debt | 3.427.017 | 2.217.698 | 2.264.800 | 2.438.800 | 1.765.000 | 3.036.000 | 3.059.000 | 3.077.000 | 4.040.000 | 4.885.000 | 17.812.000 |
| Short-term debt | 2.657.789 | 4.720.963 | 4.684.200 | 4.225.200 | 3.705.500 | 4.678.000 | 4.759.000 | 6.079.000 | 6.867.000 | 6.411.000 | 7.129.000 |
| Total debt | 6.121.674 | 6.938.661 | 6.949.100 | 6.664.000 | 5.470.500 | 7.756.000 | 7.854.000 | 9.275.000 | 11.053.000 | 11.296.000 | 25.392.000 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Unofficial title | Unofficial title | 2007 | — | — |
TM Unofficial title | Unofficial title | 2007 | — | — |
MD Unofficial title | Unofficial title | 2017 | — | — |
JB Deputy | Deputy | 2022 | — | — |
KB Management | Management | 2024 | — | — |
OI Unofficial title | Unofficial title | 2007 | — | — |
TC Unofficial title | Unofficial title | 2007 | — | — |
KC Unofficial title | Unofficial title | 2007 | — | — |
JO Unofficial title | Unofficial title | 2007 | — | — |
PC Deputy | Deputy | 2024 | — | — |
JS Deputy | Deputy | 2026 | — | — |
VO Unofficial title | Unofficial title | 2007 | — | — |
BC Deputy | Deputy | 2026 | — | — |
BØ Unofficial title | Unofficial title | 2007 | — | — |
KN Unofficial title | Unofficial title | 2016 | — | — |
NS Unofficial title | Unofficial title | 2007 | — | — |
TT Unofficial title | Unofficial title | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2026 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lauritzen Fonden Holding ApS | Company | 33.3% | 33.3% | 2022 |
DFDS A/S | Company | 5.0% | 0.0% | 2024 |
DANSKE BANK A/S | Company | 5.0% | 5.0% | 2015 |
LAURITZEN FONDEN | Company | 33.3% | 33.3% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Pernille Lyngvold Erenbjerg | Unofficial title | 0 companies |
| Thomas Mørk | Unofficial title | 0 companies |
| Marianne Dahl Steensen | Unofficial title | 0 companies |
| Jesper Bern | Deputy | 0 companies |
| Karen Boesen | Management | 0 companies |
| Odd Ingar Skaug | Unofficial title | 0 companies |
| Torben Carlsen | Unofficial title | 0 companies |
| Kent Christian Vildbæk | Unofficial title | 0 companies |
| Jens Otto Knudsen | Unofficial title | 0 companies |
| Peter Christian Mallin | Deputy | 0 companies |
| Jeppe Skjøde Knudsen | Deputy | 0 companies |
| Vagn Ove Sørensen | Unofficial title | 0 companies |
| Breda Cok | Deputy | 0 companies |
| Bent Østergaard | Unofficial title | 0 companies |
| Klaus Nyborg | Unofficial title | 0 companies |
| Niels Smedegaard | Unofficial title | 0 companies |
| Tony Tranekjer Smidt | Unofficial title | 0 companies |
| Marianne Holm Henriksen | Board of Directors | 0 companies |
| Lars Skjold-Hansen | Board of Directors | 0 companies |
| Minna Tiina Anneli Aila | Board of Directors | 0 companies |
| Anders Götzsche | Board of Directors | 0 companies |
| Otto Wagner Ingstrup | Board of Directors | 0 companies |
| Kristian Verner Mørch | Deputy Chairman | 0 companies |
| Kristian Kristensen | Board of Directors | 0 companies |
| Jill Mildred Melby | Board of Directors | 0 companies |
| Claus Michael Valentin Hemmingsen | Chairman | 0 companies |
| Dirk Reich | Board of Directors | 0 companies |