| Revenue | DKK 25M | +15% |
| EBITDA | DKK 13,6M | +41% |
| Net profit | DKK 8,1M | +65% |
| Total assets | DKK 78,4M | +14% |
| Equity | DKK 21,2M | -8% |
| Employees | 29 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.903 | 708 | 984 | 3.152 | 5.012 | 4.706 | 6.779 | 3.266 | 8.293 | 13.078 | 15.505 | 18.068 | 21.657 | 24.960 |
| Staff expenses | -0 | -0 | -2.440 | -2.781 | -2.967 | -2.926 | -3.273 | -3.531 | -4.170 | -5.597 | -9.020 | -9.675 | -12.023 | -11.388 |
| EBITDA | -685 | -3.063 | -1.455 | 371 | 2.045 | 1.781 | 3.506 | -347 | 4.122 | 7.330 | 6.444 | 8.393 | 9.634 | 13.572 |
| Depreciation & amort. | -0 | -0 | -599 | -181 | -123 | -126 | -127 | -224 | -132 | -323 | -341 | -671 | -661 | -661 |
| EBIT | -685 | -3.063 | -2.054 | 191 | 1.922 | 1.655 | 3.379 | -571 | 3.990 | 7.007 | 6.103 | 7.722 | 8.973 | 12.911 |
| Net financials | 293 | -258 | -349 | -489 | -458 | -630 | -687 | -735 | -1.138 | -313 | -2.037 | -2.123 | -2.554 | -2.379 |
| Profit before tax | -392 | -3.321 | -2.403 | -298 | 1.464 | 1.025 | 2.692 | -1.305 | 2.852 | 6.694 | 4.066 | 5.599 | 6.419 | 10.532 |
| Tax | -97 | -769 | -475 | -91 | 328 | 232 | 608 | -270 | 637 | 1.314 | 1.025 | 1.323 | 1.494 | 2.399 |
| Net profit | -295 | -2.552 | -1.929 | -207 | 1.137 | 793 | 2.083 | -1.036 | 2.215 | 5.380 | 3.041 | 4.276 | 4.926 | 8.133 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.077 | 10.573 | 14.907 | 31.190 | 39.241 | 40.693 | 48.930 | 46.488 | 48.071 | 55.044 | 81.563 | 62.654 | 68.778 | 78.353 |
| Equity | 4.932 | 2.354 | 426 | 219 | 1.356 | 2.149 | 4.232 | 3.196 | 5.411 | 10.792 | 13.833 | 18.108 | 23.034 | 21.167 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.106 | 27.689 | 37.808 | 38.875 | 51.564 |
| Short-term debt | 2.145 | 8.155 | 14.481 | 30.971 | 37.885 | 38.545 | 44.694 | 43.292 | 42.635 | 14.121 | 40.023 | 6.727 | 6.869 | 5.622 |
| Total debt | 2.145 | 8.155 | 14.481 | 30.971 | 37.885 | 38.545 | 44.694 | 43.292 | 42.635 | 44.227 | 67.712 | 44.535 | 45.744 | 57.186 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Management | Management | 2014 | — | — |
EA Founder | Founder | 1995 | — | — |
HK Management | Management | 2003 | — | — |
PK Management | Management | 2012 | — | — |
MA Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VON WOWERN HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Von Wowern | Management | 0 companies |
| Erik Agerkilde | Founder | 0 companies |
| Henning Kristian Andersen | Management | 0 companies |
| Peder Kjærlund Larsen | Management | 0 companies |
| Michael Agerkilde | Chief Executive Officer | 0 companies |
| Heidi Vandborg | Board of Directors | 0 companies |
| Lukas Bylov Von Wowern | Board of Directors | 0 companies |
| Torben Agerkilde | Board of Directors | 0 companies |
| Mads Krogh-Hansen | Board of Directors | 0 companies |
| Hanne Agerkilde | Board of Directors | 0 companies |
| Peter Kynne Frandsen | Board of Directors | 0 companies |
| Nikoline Bylov Von Wowern | Board of Directors | 0 companies |
| Jan Thorbøll Andersen | Board of Directors | 0 companies |