| Revenue | DKK 1,6M | +4% |
| EBITDA | DKK -20K | -106% |
| Net profit | DKK -53K | -127% |
| Total assets | DKK 6M | -4% |
| Equity | DKK 1,7M | -8% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 1.777 | 1.238 | 466 | 1.444 | 1.569 | 1.635 |
| Staff expenses | -1.221 | -1.517 | -1.753 | -1.371 | -1.237 | -1.654 |
| EBITDA | 588 | -279 | -1.287 | 73 | 332 | -20 |
| Depreciation & amort. | 16 | -59 | -57 | -57 | -56 | -55 |
| EBIT | 572 | -338 | -1.344 | 16 | 276 | -75 |
| Net financials | -65 | -38 | -60 | -8 | -17 | 8 |
| Profit before tax | 507 | -174 | -787 | 9 | 259 | -67 |
| Tax | 114 | 101 | 309 | 2 | 59 | -14 |
| Net profit | 393 | -275 | -1.095 | 6 | 199 | -53 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 6.258 | 6.762 | 4.335 | 4.428 | 6.254 | 6.014 |
| Equity | 1.976 | 1.402 | 1.695 | 1.701 | 1.900 | 1.747 |
| Long-term debt | 1.782 | 1.775 | 1.050 | 1.050 | 1.013 | 972 |
| Short-term debt | 2.347 | 3.533 | 1.590 | 1.677 | 3.341 | 3.295 |
| Total debt | 4.129 | 5.308 | 2.640 | 2.727 | 4.354 | 4.267 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Management | Management | 1990 | — | — |
RF Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RENé FRISK HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Henry Christian Frisk | Management | 0 companies |
| René Frisk | Management | 0 companies |
| Jeanette Frisk | Board of Directors | 0 companies |
| Keene Stolling Jensen | Board of Directors | 0 companies |
| Bodil Frisk | Board of Directors | 0 companies |