| Revenue | DKK 6,5M | +131% |
| EBITDA | DKK 3,2M | +1153% |
| Net profit | DKK 993K | +149% |
| Total assets | DKK 49M | +2% |
| Equity | DKK 14M | +8% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 3.449 | 5.452 | 13.435 | 2.823 | 6.533 |
| Staff expenses | -3.055 | -3.521 | -3.282 | -3.124 | -3.363 |
| EBITDA | 393 | 1.931 | 10.075 | -301 | 3.170 |
| Depreciation & amort. | -1.621 | -1.772 | -1.868 | -1.500 | -1.510 |
| EBIT | -1.227 | 159 | 8.207 | -1.801 | 1.660 |
| Net financials | -2.172 | -1.127 | -1.061 | -517 | -478 |
| Profit before tax | -3.399 | -969 | 7.146 | -2.318 | 1.182 |
| Tax | -582 | -278 | 1.382 | -273 | 189 |
| Net profit | -2.817 | -690 | 5.764 | -2.045 | 993 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 60.725 | 53.323 | 49.003 | 48.097 | 49.017 |
| Equity | 10.022 | 9.332 | 15.096 | 13.019 | 14.024 |
| Long-term debt | 27.860 | 26.656 | 25.878 | 24.987 | 23.974 |
| Short-term debt | 20.519 | 15.185 | 4.576 | 6.435 | 7.399 |
| Total debt | 48.379 | 41.841 | 30.454 | 31.422 | 31.373 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
PA Management | Management | 2002 – 2020 |
MH Management | Management | 2002 – 2002 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2000 – 2001 | |
| Chairman | 2000 – 2002 | |
| Board of Directors | 1998 – 2001 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Andersen | Management | 0 companies |
| Mogens Hansen | Management | 0 companies |
| Søren Elmelund Johansen From | Board of Directors | 0 companies |
| Else Birgitte Andersen | Chairman | 0 companies |
| Christian Jørgen Jens Wedell-Neergaard | Board of Directors | 0 companies |