| Revenue | DKK 8,1M | +36% |
| EBITDA | DKK 1,7M | +96% |
| Net profit | DKK 1,2M | +160% |
| Total assets | DKK 7,5M | +26% |
| Equity | DKK 3,7M | +27% |
| Employees | 14 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.217 | 8.305 | 6.177 | 5.942 | 8.077 |
| Staff expenses | -5.291 | -6.749 | -4.891 | -5.060 | -6.351 |
| EBITDA | 1.926 | 1.531 | 1.286 | 882 | 1.725 |
| Depreciation & amort. | -201 | -230 | -253 | -234 | -186 |
| EBIT | 1.726 | 1.300 | 1.033 | 648 | 1.539 |
| Net financials | -69 | -67 | -49 | -33 | -24 |
| Profit before tax | 1.657 | 1.233 | 984 | 615 | 1.516 |
| Tax | 355 | 265 | 240 | 160 | 334 |
| Net profit | 1.302 | 968 | 744 | 454 | 1.182 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.188 | 6.839 | 6.594 | 5.914 | 7.479 |
| Equity | 3.479 | 3.447 | 3.191 | 2.945 | 3.727 |
| Long-term debt | 1.054 | 952 | 857 | 572 | 501 |
| Short-term debt | 2.587 | 2.371 | 2.503 | 2.276 | 2.915 |
| Total debt | 3.641 | 3.323 | 3.360 | 2.848 | 3.416 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
BW Management | Management | 2018 |
TW Founder | Founder | 1990 |
AG Founder | Founder | 1990 |
| Former (1) | ||
RW Management | Management | 2012 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2018 | |
| Board of Directors | 2022 | |
| Former (4) | ||
| Board of Directors | 2013 – 2016 | |
| Board of Directors | 2017 – 2022 | |
| Board of Directors | 2012 – 2013 | |
| Chairman | 2013 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Bettina Walsted | Management | 0 companies |
| Thorvald Walsted | Founder | 0 companies |
| Aage Georg Walsted | Founder | 0 companies |
| Rolf Walsted | Management | 0 companies |
| Bjarne Schmidt | Board of Directors | 0 companies |
| Henning Bøgh | Board of Directors | 0 companies |
| Sonja Walsted | Chairman | 0 companies |
| Stig Bøgh | Board of Directors | 0 companies |
| Hans Fokdal | Chairman | 0 companies |
| Mads Gisselmann Walsted | Board of Directors | 0 companies |