Skip to content
Riskpilot
← Back to search
Sign in
Get full access
FutureCool A/S
A/S
Active
Advertising protection
CVR 14204202
Bakken 3, 7120
Vejle Øst
Wholesale of other machinery and equipment
·
NACE 4664
Est. 1990 · 36 years old
4 employees
Monitor
Share
Denmark
/
Companies
/
Wholesale of other machinery and equipment
/
FutureCool A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
3M
5M
8M
10M
9M
2021
5M
2022
3M
2023
2M
2024
1M
2025
EBITDA
DKK millions
4M
2M
1M
-1M
-3M
3M
2021
1M
-67%
2022
0M
-100%
2023
0M
0%
2024
-2M
-200%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
9.402
4.595
2.924
2.069
610
Staff expenses
-5.917
-3.955
-2.923
-2.223
-3.011
EBITDA
3.485
640
109
-51
-2.402
Depreciation & amort.
-267
-289
54
51
-644
EBIT
3.218
350
55
-102
-3.045
Net financials
-318
-240
-191
-86
13
Profit before tax
2.900
110
-136
-189
-3.032
Tax
639
26
-38
-41
-452
Net profit
2.261
84
-98
-148
-2.580
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
10.325
11.326
6.323
6.682
5.482
Equity
2.761
584
402
2.255
1.675
Long-term debt
561
29
0
0
0
Short-term debt
6.786
10.498
5.657
4.140
3.808
Total debt
7.346
10.526
5.657
4.140
3.808
Financial ratios
5-year trend
EBITDA margin (of gross profit)
-393.9%
This company
2021
2025
Equity ratio
30.5%
This company
38.2%
Market median
+20% vs market
2021
2025
Return on equity
-154.1%
This company
18.4%
Market median
-938% vs market
2021
2025
Net profit margin (of gross profit)
-423.2%
This company
2021
2025
Asset turnover (of gross profit)
0.11×
This company
2021
2025
Debt / equity
2.27×
This company
0.62×
Market median
-266% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2024-10-01 – 2025-09-30
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-10-01 – 2024-09-30
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-10-01 – 2023-09-30
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-10-01 – 2022-09-30
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-10-01 – 2021-09-30
View
PDF
More on FutureCool A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network