| Revenue | DKK -923 | -102% |
| EBITDA | DKK -923 | -102% |
| Net profit | DKK -884 | -102% |
| Total assets | DKK 23K | -63% |
| Equity | DKK 22K | -4% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.748 | 2.031 | 1.732 | 1.774 | 1.389 | 839 | -241 | -30 | -23 | 34 | 61 | 7 | 39 | -1 |
| Staff expenses | -318 | -334 | -359 | -360 | -230 | -51 | -16 | -29 | -34 | -7 | -7 | -0 | -0 | -0 |
| EBITDA | 97 | 229 | 79 | -84 | -54 | -325 | -257 | -59 | -57 | 28 | 54 | 7 | 39 | -1 |
| Depreciation & amort. | -125 | -46 | -46 | -15 | -7 | -7 | -7 | -18 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -28 | 183 | 33 | -99 | -62 | -333 | -265 | -77 | -57 | 28 | 54 | 7 | 39 | -1 |
| Net financials | -10 | -10 | -8 | 18 | -14 | -4 | -13 | -22 | -7 | -11 | -12 | 27 | 0 | 0 |
| Profit before tax | -38 | 174 | 25 | -81 | -76 | -337 | -277 | -99 | -64 | 17 | 42 | 34 | 39 | -1 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -38 | 174 | 25 | -81 | -76 | -337 | -277 | -99 | -64 | 17 | 42 | 34 | 39 | -1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.273 | 1.298 | 1.138 | 1.056 | 902 | 561 | 412 | 301 | 311 | 302 | 284 | 325 | 63 | 23 |
| Equity | 626 | 800 | 824 | 743 | 667 | 330 | 53 | -46 | -110 | -93 | -51 | -17 | 23 | 22 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 647 | 498 | 313 | 313 | 235 | 231 | 359 | 347 | 421 | 395 | 335 | 342 | 40 | 1 |
| Total debt | 647 | 498 | 313 | 313 | 235 | 231 | 359 | 347 | 421 | 395 | 335 | 342 | 40 | 1 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM | Audit | 1990 | — | — |
DR Management | Management | 1990 | — | — |
AP Audit | Audit | 1990 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Dan Rybak | Management | 0 companies |
| Arne Peter Møller | Audit | 0 companies |