| Revenue | DKK 3,7M | -13% |
| EBITDA | DKK 947K | -6% |
| Net profit | DKK 591K | +48% |
| Total assets | DKK 10,3M | -10% |
| Equity | DKK 6,8M | -1% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 600 | 559 | 595 | 612 | 654 | 2.453 | 2.959 | 6.939 | 8.853 | 4.398 | 1.583 | 4.137 | 4.254 | 3.688 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -375 | -2.153 | -2.248 | -3.258 | -2.658 | -2.516 | -2.455 | -3.196 | -2.741 |
| EBITDA | 600 | 559 | 595 | 612 | 654 | 1.358 | 806 | 4.691 | 5.595 | -3.863 | -933 | 1.681 | 1.003 | 947 |
| Depreciation & amort. | -550 | -546 | -604 | -637 | -905 | -589 | -725 | -815 | -720 | -256 | -246 | -247 | -255 | -169 |
| EBIT | 50 | 12 | -9 | -26 | -251 | 769 | 82 | 3.876 | 4.875 | -4.119 | -1.179 | 1.434 | 748 | 778 |
| Net financials | -110 | -151 | -105 | -75 | -57 | -129 | -870 | -887 | -605 | -156 | -152 | -216 | -98 | -99 |
| Profit before tax | 19 | -138 | -114 | -101 | -308 | 640 | -789 | 2.989 | 4.270 | -4.275 | -1.331 | 1.218 | 650 | 679 |
| Tax | 40 | -37 | -26 | -26 | 156 | 329 | -175 | 563 | 1.006 | 13 | -339 | 182 | 249 | 88 |
| Net profit | -21 | -101 | -88 | -75 | -464 | 311 | -614 | 2.426 | 3.264 | -4.288 | -992 | 1.036 | 401 | 591 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.199 | 13.301 | 13.604 | 12.838 | 12.087 | 36.628 | 38.973 | 38.331 | 38.675 | 11.208 | 12.281 | 11.098 | 11.355 | 10.260 |
| Equity | 8.093 | 6.992 | 6.904 | 6.829 | 6.365 | 6.676 | 6.062 | 8.488 | 11.642 | 7.241 | 6.135 | 7.053 | 6.843 | 6.759 |
| Long-term debt | 5.386 | 5.929 | 5.949 | 5.648 | 5.352 | 25.808 | 26.084 | 23.508 | 19.595 | 67 | 0 | 0 | 0 | 0 |
| Short-term debt | 720 | 380 | 751 | 361 | 370 | 4.009 | 6.828 | 6.131 | 7.016 | 3.465 | 6.050 | 3.934 | 4.162 | 3.447 |
| Total debt | 6.106 | 6.309 | 6.700 | 6.009 | 5.722 | 29.817 | 32.911 | 29.640 | 26.611 | 3.532 | 6.050 | 3.934 | 4.162 | 3.447 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2018 | — | — |
KA Management | Management | 1990 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANTONIEGÅRDEN HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Lisbeth Solsø Ahle | Management | 0 companies |
| Kristian Ahle | Management | 0 companies |