| Revenue | DKK 96K | -22% |
| EBITDA | DKK -7K | -118% |
| Net profit | DKK -25K | -513% |
| Total assets | DKK 288K | -28% |
| Equity | DKK 238K | -10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 341 | 273 | 290 | 289 | 255 | 218 | 178 | 175 | 191 | 240 | 123 | 96 |
| Staff expenses | -153 | -115 | -121 | -119 | -115 | -129 | -71 | -96 | -77 | -236 | -35 | -59 |
| EBITDA | 18 | 23 | 34 | 41 | 2 | -20 | 0 | -20 | 14 | -98 | 39 | -7 |
| Depreciation & amort. | -2 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 16 | 21 | 34 | 41 | 2 | -20 | 0 | -20 | 14 | -98 | 39 | -7 |
| Net financials | -43 | 37 | 79 | 91 | 5 | 35 | 11 | 19 | -14 | 99 | -31 | -18 |
| Profit before tax | -27 | 58 | 113 | 133 | 7 | 15 | 11 | -1 | 0 | 1 | 8 | -25 |
| Tax | -1 | -0 | 20 | 32 | 2 | 3 | 3 | -0 | 0 | 0 | 2 | -0 |
| Net profit | -26 | 58 | 94 | 101 | 5 | 11 | 8 | -1 | 0 | 1 | 6 | -25 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 308 | 371 | 468 | 594 | 551 | 578 | 530 | 500 | 477 | 392 | 398 | 288 |
| Equity | 233 | 281 | 364 | 445 | 450 | 439 | 397 | 356 | 317 | 317 | 264 | 238 |
| Long-term debt | 0 | 0 | 18 | 32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 75 | 90 | 86 | 117 | 101 | 139 | 133 | 144 | 160 | 74 | 134 | 50 |
| Total debt | 75 | 90 | 104 | 149 | 101 | 139 | 133 | 144 | 160 | 74 | 134 | 50 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LE Audit | Audit | 2003 | — | — |
Rr | Audit | 1990 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Eiberg Becker | Audit | 0 companies |
| Reg. revisor Kim Eriksen | Audit | 0 companies |