| Revenue | DKK 8,9M | +1% |
| EBITDA | DKK 3M | -16% |
| Net profit | DKK 262K | -68% |
| Total assets | DKK 17,7M | -6% |
| Equity | DKK 4,6M | +5% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7.538 | 7.149 | 7.942 | 8.775 | 8.866 |
| Staff expenses | -4.590 | -4.880 | -4.966 | -5.188 | -5.855 |
| EBITDA | 2.934 | 2.269 | 2.977 | 3.586 | 3.011 |
| Depreciation & amort. | -1.657 | -1.699 | -1.723 | -1.963 | -2.104 |
| EBIT | 1.277 | 570 | 1.253 | 1.623 | 907 |
| Net financials | -297 | -388 | -215 | -553 | -554 |
| Profit before tax | 980 | 182 | 1.038 | 1.071 | 353 |
| Tax | 228 | 47 | 257 | 246 | 91 |
| Net profit | 753 | 135 | 781 | 825 | 262 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 15.602 | 15.033 | 14.210 | 18.927 | 17.711 |
| Equity | 2.796 | 2.931 | 3.655 | 4.421 | 4.622 |
| Long-term debt | 5.923 | 6.222 | 6.110 | 9.385 | 8.971 |
| Short-term debt | 5.662 | 4.613 | 3.546 | 4.197 | 3.333 |
| Total debt | 11.585 | 10.835 | 9.656 | 13.583 | 12.303 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LØ Management | Management | 1990 |
BØ Founder | Founder | 1990 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1990 | |
| Board of Directors | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Ørgaard Andersen | Management | 0 companies |
| Bente Ørgaard Andersen | Founder | 0 companies |
| Mariann Ørgaard Christoffersen | Board of Directors | 0 companies |
| Camilla Uldahl Andersen | Board of Directors | 0 companies |