| Revenue | DKK 16,2M | +16% |
| EBITDA | DKK 6,6M | +18% |
| Net profit | DKK 5,2M | +21% |
| Total assets | DKK 11,4M | +6% |
| Equity | DKK 5,6M | +27% |
| Employees | 12 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 9.267 | 9.097 | 10.037 | 13.916 | 16.175 |
| Staff expenses | -5.927 | -5.918 | -6.885 | -8.321 | -9.576 |
| EBITDA | 3.340 | 3.179 | 3.152 | 5.595 | 6.599 |
| Depreciation & amort. | -240 | -21 | -24 | -14 | -20 |
| EBIT | 3.100 | 3.158 | 3.128 | 5.581 | 6.579 |
| Net financials | -99 | -2 | 51 | -101 | 68 |
| Profit before tax | 3.001 | 3.156 | 3.179 | 5.480 | 6.648 |
| Tax | 673 | 699 | 706 | 1.214 | 1.469 |
| Net profit | 2.329 | 2.457 | 2.473 | 4.266 | 5.178 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.705 | 6.217 | 6.547 | 10.775 | 11.428 |
| Equity | 3.415 | 2.641 | 2.614 | 4.380 | 5.559 |
| Long-term debt | 1.891 | 506 | 541 | 1.738 | 1.996 |
| Short-term debt | 4.348 | 3.069 | 3.392 | 4.657 | 3.873 |
| Total debt | 6.240 | 3.575 | 3.933 | 6.395 | 5.869 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JC Management | Management | 2009 |
| Former (5) | ||
JB Management | Management | 1990 – 2012 |
ET | Audit | 1990 – 1991 |
SA Management | Management | 2009 – 2012 |
JM Management | Management | 2009 – 2012 |
PE Management | Management | 1990 – 1991 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Chairman | 2026 | |
| Chairman | 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2026 | |
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Company | 100% | 100% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2012 | |
| Company | 25–33.32% | 25–33.32% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Bech-Andersen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Steen Andrew Elborne | Management | 0 companies |
| Jens Christian Sterler | Management | 0 companies |
| Jan Munkholm Andreasson | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Søren Friis | Deputy Chairman | 0 companies |
| Peter Feledy | Chairman | 0 companies |