| Revenue | DKK -71K | -34% |
| EBITDA | DKK -71K | +34% |
| Net profit | DKK 183K | -59% |
| Total assets | DKK 2,4M | -53% |
| Equity | DKK 2,2M | -56% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -66 | 20 | 48 | 0 | -60 | 1 | 39 | 2.042 | -107 | -141 | -104 | -97 | -109 | -71 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -166 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -66 | -35 | -50 | -66 | -60 | 1 | 39 | 1.746 | -107 | -141 | -104 | -97 | -109 | -71 |
| Depreciation & amort. | -0 | -33 | -67 | -0 | -0 | -40 | -80 | -44 | -4 | -4 | -1 | -0 | -0 | -0 |
| EBIT | -66 | -68 | -117 | -66 | -60 | -39 | -41 | 1.702 | -111 | -144 | -105 | -97 | -109 | -71 |
| Net financials | 480 | 564 | 429 | 1.066 | -273 | -60 | 431 | 295 | 444 | 1.367 | -1.058 | -6 | 549 | 254 |
| Profit before tax | 414 | 495 | 312 | 1.000 | -333 | -100 | 390 | 1.996 | 333 | 1.223 | -1.163 | -104 | 440 | 183 |
| Tax | -19 | -28 | 19 | 114 | -36 | 100 | -90 | 446 | 86 | 270 | -4 | -0 | -0 | -0 |
| Net profit | 433 | 523 | 293 | 886 | -297 | -200 | 480 | 1.551 | 247 | 953 | -1.159 | -104 | 440 | 183 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.500 | 7.190 | 6.684 | 7.470 | 7.335 | 8.007 | 7.504 | 5.819 | 5.516 | 6.490 | 5.056 | 4.857 | 5.160 | 2.427 |
| Equity | 4.468 | 4.791 | 4.384 | 4.570 | 4.173 | 3.873 | 4.249 | 5.249 | 5.389 | 6.228 | 4.956 | 4.738 | 5.059 | 2.242 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 502 | 351 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.032 | 2.399 | 2.300 | 2.900 | 3.162 | 3.605 | 2.867 | 564 | 122 | 258 | 100 | 119 | 101 | 185 |
| Total debt | 2.032 | 2.399 | 2.300 | 2.900 | 3.162 | 4.107 | 3.218 | 564 | 122 | 258 | 100 | 119 | 101 | 185 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TP Audit | Audit | 1990 | — | — |
ET | Audit | 1990 | — | — |
PE Management | Management | 1990 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 0.0% | 1992 | |
| Individual | 33.3% | 0.0% | 1992 | |
| Individual | 10.0% | 100.0% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Petersen | Audit | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |