| Revenue | DKK 2,8M | -61% |
| EBITDA | DKK 1,4M | -68% |
| Net profit | DKK 812K | -73% |
| Total assets | DKK 10,9M | +16% |
| Equity | DKK 7,7M | +12% |
| Employees | 4 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2016 |
|---|---|---|---|---|---|
| Revenue | 6.104 | 7.906 | 8.227 | 7.292 | 2.838 |
| Staff expenses | -2.545 | -2.440 | -2.296 | -2.779 | -1.376 |
| EBITDA | 3.529 | 5.466 | 5.931 | 4.514 | 1.433 |
| Depreciation & amort. | -321 | -307 | -319 | -166 | -91 |
| EBIT | 3.208 | 5.158 | 5.612 | 4.347 | 1.342 |
| Net financials | -685 | -772 | -595 | -522 | -297 |
| Profit before tax | 2.522 | 4.387 | 5.017 | 3.825 | 1.045 |
| Tax | 639 | 1.087 | 1.196 | 860 | 232 |
| Net profit | 1.883 | 3.300 | 3.821 | 2.966 | 812 |
| Item | 2013 | 2014 | 2015 | 2016 | 2016 |
|---|---|---|---|---|---|
| Total assets | 10.584 | 9.956 | 10.339 | 9.376 | 10.876 |
| Equity | 7.166 | 7.920 | 7.878 | 6.917 | 7.732 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.372 | 1.981 | 2.444 | 2.425 | 3.116 |
| Total debt | 3.372 | 1.981 | 2.444 | 2.425 | 3.116 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
TP Audit | Audit | 1990 – 2000 |
ET | Audit | 1990 – 1991 |
TH Management | Management | 2016 – 2017 |
PP Management | Management | 1990 – 2005 |
HH Management | Management | 2016 – 2017 |
KM Management | Management | 1990 – 1992 |
MB Management | Management | 2005 – 2016 |
PE Management | Management | 1990 – 1991 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 2005 – 2016 | |
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2016 – 2017 | |
| Chairman | 2005 – 2015 | |
| Chairman | 2016 – 2017 | |
| Board of Directors | 2017 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Petersen | Audit | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Thomas Husted | Management | 0 companies |
| Per Preben Buch | Management | 0 companies |
| Hans Henrik Kærgaard | Management | 0 companies |
| Kaj Max Nielsen | Management | 0 companies |
| Martin Buch | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ole Frands Sigetty | Board of Directors | 0 companies |
| Mette Buch Mikkelsen | Board of Directors | 0 companies |
| Preben Holm | Board of Directors | 0 companies |
| Henning Storm Rasmussen | Board of Directors | 0 companies |
| Jonas Buch | Chairman | 0 companies |
| Hans Peder Holm | Chairman | 0 companies |
| Peter Ulrik Jensen | Board of Directors | 0 companies |